Saturday 17 October 2026
Export IMAQ’s income statement to Excel — free account
International Media Acquisition Corp.
IMAQ Financial Shell Companies
In the quarter to June 2026, EPS grew 28.0%, free cash flow grew 45.4% and total debt fell 38.1%, each against the same quarter a year earlier.
10.10
0.00
0.00%
Follow IMAQ
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 9.61 | 9.68 | 10.15 | 10.31 | 8.00 | 9.11 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | — | — | — | — | 10.00 | 10.29 | 11.52 | 12.51 | 11.39 | 10.59 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 2 | — | 2 | 1 | 1 | 1 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | |||||
| EBT | — | — | — | — | (2) | 0 | (1) | (1) | 0 | 0 | |||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net income | — | 0 | — | — | (2) | 0 | (1) | (1) | 0 | 0 | |||||
| Depreciation | — | — | — | — | 0 | — | — | — | — | — | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | — | (0.12) | (0.01) | (0.08) | (0.10) | (0.06) | (0.05) | |||||
| Cash flow | — | — | — | — | (0.04) | (0.01) | (0.08) | (0.15) | (0.26) | (0.09) | |||||
| Capex | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | (0.04) | (0.01) | (0.08) | (0.15) | (0.26) | (0.09) | |||||
| Book value | — | — | — | — | (0.54) | (0.29) | (0.72) | (1.70) | (2.02) | (2.22) | |||||
| Shares, m | — | — | — | — | 15 | 30 | 15 | 8 | 7 | 7 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (1) | 0 | (1) | (1) | (2) | (1) | ||||
| Capex | — | — | — | — | 0 | — | — | — | — | — | |||||
| Free cash flow | — | — | — | — | (1) | 0 | (1) | (1) | (2) | (1) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 0 | (4) | (6) | (7) | (7) | ||||
| Total debt | — | — | — | — | — | 0 | 2 | 4 | 5 | 6 | |||||
| Net debt | — | — | — | — | 0 | 0 | 2 | 4 | 5 | 6 | |||||
| Shareholders’ equity | — | — | — | — | (8) | (9) | (11) | (14) | (15) | (15) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | (0.82) | (0.14) | (0.98) | (5.02) | (5.43) | (9.01) | ||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | (1.76) | 3.76 | 12.60 | 6.50 | 2.83 | 2.29 | |||||
Negative figures in brackets.
Fundamentals updated 28 Sep 2026
Charts ten years each
International Media Acquisition Corp. vs peers in Shell Companies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WELNF Integrated Wellness Acquisition Corp. | $83.9M | 81.4× | — | — | +300.00% (above 0%: growing) | +290.37% (above 0%: growing) | — | — | Compare |
| APAC StoneBridge Acquisition II Corporation | $83.0M | — | — | — | — | — | — | — | Compare |
| LPAA Launch One Acquisition Corp. | $81.9M | — | — | — | — | — | — | — | Compare |
| IMAQ International Media Acquisition Corp. | $81.2M | — (loss-making) | — | — | n/m | +45.39% (above 0%: growing) | — | 0.00% | |
| PRLH Pearl Holdings Acquisition Corp. | $81.2M | 33.3× | — | — | +266.67% (above 0%: growing) | +2,510.13% (above 0%: growing) | — | — | Compare |
| TGAAF Target Global Acquisition I Corp. | $81.1M | 38.0× | — | — | 0.00% | −256.92% (below 0%: shrinking) | — | — | Compare |
| WSTN Westin Acquisition Corp. | $80.7M | — | — | — | — | — | — | — | Compare |
| TCOA Zalatoris Acquisition Corp. | $79.2M | 61.8× | — | — | +500.00% (above 0%: growing) | +11.00% (above 0%: growing) | — | — | Compare |
| ISRLF Israel Acquisitions Corp. | $78.8M | 56.9× | — | — | — | — | — | — | Compare |
| Median of peers | $81.1M | 56.9× | — | — | +283.34% | +150.69% | — | — |
International Media Acquisition Corp. (IMAQ) key facts
- International Media Acquisition Corp. (IMAQ) is a Shell Companies company in the Financial sector.
- As of October 15, 2026, IMAQ traded at $10.10, a market capitalization of $81.2 million.
- Return on equity was 2.29% and debt-to-equity -0.21.