Saturday 17 October 2026 Export IFIT’s income statement to Excel — free account

iFIT Health & Fitness Inc.

Revenue growth for five consecutive years, operating cash flow growth for five.

Follow IFIT

Alert me

Market cap: —
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: n/a
Altman Z: n/a
Beneish M: −3.81
Dividend safety: n/a

Overview Business Profile Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios $m

Market Cap —

Revenue —

Net Income (1,230.50)

Free Cash Flow (123.99)

Net Debt 10.68

Current Ratio 1.10

Debt/Equity (0.23)

P/E ratio —

Fwd P/E —

P/S ratio —

P/B ratio —

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2021	Powerpack
2020	Powerpack
2019	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2019	2020	2021	Q'21
Cash	100	100	146	146
Receivables	74	74	167	167
Inventory	82	82	403	403
Other	—	18	51	60
	278	278	777	777

	2019	2020	2021	Q'21
Payables	—	113	426	426
ST’ Debt	—	—	—	—
Other	—	—	—	224
	261	261	706	706

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	35.60%
Cash Flow	—	—	—
Earnings	—	0.00%	0.00%
Book Value	—	—	—

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	1,745
’20	—	—	—	—	852
’19	—	—	—	—	700

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(14)	—	—	—
’21	—	—	—	—	(14)
’20	—	—	—	—	28

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(70)	—	—	—
’21	—	8	—	—	(72)
’20	—	1	—	—	8

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	(2.32)
’20	—	—	—	—	(0.46)

Fiscal quarters ending in the months shown.

Group	Line	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	—	Analyst estimates 2022–2024 Powerpack
	High	—	—	—	—	—	—	—	—	—	—
People
People	Employees	—	—	—	—	—	—	—	—	—	2,500
	Revenue/emp, $m	—	—	—	—	—	—	0.00	0.00	0.00	0.70
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	700	700	852	1,745
	Gross margin, %	—	—	—	—	—	—	34.55	34.55	38.63	41.61
	EBT	—	—	—	—	—	—	77	(356)	(818)	(515)
	EBT margin, %	—	—	—	—	—	—	11.04	0.00	0.00	(29.50)
	Net income	—	—	—	—	—	0	0	0	0	(517)
	Depreciation	—	—	—	—	—	—	—	25	26	33
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	0.00	3.28	4.00	7.84
	Earnings	—	—	—	—	—	—	—	0.26	(0.46)	(2.32)
	Cash flow	—	—	—	—	—	—	—	0.08	0.13	(0.06)
	Capex	—	—	—	—	—	—	—	(0.07)	(0.10)	(0.26)
	Free cash flow	—	—	—	—	—	—	—	0.00	0.04	(0.32)
	Book value	—	—	—	—	—	—	—	0.00	(0.85)	(3.01)
	Shares, m	—	—	—	—	—	—	—	214	213	223
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—
	P/S	—	—	—	—	—	—	—	—	—	—
	P/B	—	—	—	—	—	—	—	—	—	—
	EV/Sales	—	—	—	—	—	—	—	—	—	—
	EV/FCF	—	—	—	—	—	—	—	—	—	—
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	16	28	(14)
	Capex	—	—	—	—	—	—	—	(16)	(20)	(58)
	Free cash flow	—	—	—	—	—	—	—	0	8	(72)
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	—	16	167	71
	Total debt	—	—	—	—	—	—	—	140	140	157
	Net debt	—	—	—	—	—	—	—	40	40	11
	Shareholders’ equity	—	—	—	—	—	—	—	(181)	(181)	(670)
Returns, %
Returns, %	ROA	—	—	—	—	—	—	0.00	(52.96)	(191.58)	(89.10)
	ROIC	—	—	—	—	—	—	0.00	0.00	0.00	0.00
	ROE	—	—	—	—	—	—	0.00	35.09	0.00	121.39

Negative figures in brackets.

All 10 years →

Fiscal years to May 2021

Charts ten years each

No peers yet.