stockrow
Sunday 8 November 2026
Export IFIT’s income statement to Excel — free account
iFIT Health & Fitness Inc.
Follow IFIT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to May
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM Jun ’21 | Trend | 10 yrs | 2022e | 2023e | 2024e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 700 | 700 | 852 | 1,745 | — | +35.6% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 34.55 | 34.55 | 38.63 | 41.61 | — | +7.1 pt | ||||||
| EBT | — | — | — | — | — | — | 77 | (356) | (818) | (515) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 11.04 | 0.00 | 0.00 | (29.50) | — | (40.5) pt | ||||||
| Net income | — | — | — | — | — | 0 | 0 | 0 | 0 | (517) | (1,230) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 3.28 | 4.00 | 7.84 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | — | 0.26 | (0.46) | (2.32) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.08 | 0.13 | (0.06) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (0.07) | (0.10) | (0.26) | 0.00 | +87.8% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.04 | (0.32) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.00 | (0.85) | (3.01) | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 214 | 213 | 223 | — | +2.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 16 | 28 | (14) | 28 | n/m | |||||
| Capex | — | — | — | — | — | — | — | (16) | (20) | (58) | (152) | +91.6% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 8 | (72) | (124) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 16 | 167 | 71 | 71 | +109.3% | |||||
| Net debt | — | — | — | — | — | — | — | 40 | 40 | 11 | 11 | (48.0%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | (181) | (181) | (670) | (670) | +92.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (52.96) | (191.58) | (89.10) | 0.00 | (89.1) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 35.09 | 0.00 | 121.39 | — | +121.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 2,500 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.70 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to May 2021
iFIT Health & Fitness Inc. vs peers (Q) = latest quarter vs a year earlier
iFIT Health & Fitness Inc. (IFIT) Latest News
No news at this impact. Lower the threshold for more.