iFIT Health & Fitness Inc. IFIT

Other — Other

Market cap: —
P/E: —

Follow IFIT

Cash Flow Champion (5y) Revenue Champion (5y)

Growth Flags show if company had growth for consecutive years

Overview Business Profile Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions

in millions of $

	Nov 25			Feb 26			May 26			Aug 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios

Market Cap —

Revenue —

Net Income (1,230.50)

Free Cash Flow (123.99)

Net Debt 10.68

Current Ratio 1.10

Debt/Equity (0.23)

P/E ratio —

P/S ratio —

P/B ratio —

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next 5Y EPS Growth —

in millions of $

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2021	Powerpack
2020	Powerpack
2019	Powerpack

predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

	2019	2020	2021	Q'21
Cash	100	100	146	146
Receivables	74	74	167	167
Inventory	82	82	403	403
Other	—	18	51	60
	278	278	777	777

	2019	2020	2021	Q'21
Payables	—	113	426	426
ST’ Debt	—	—	—	—
Other	—	—	—	224
	261	261	706	706

in millions of $

Compound Annual Growth

	10y	5y	3y
Sales	—	—	35.60%
Cash Flow	—	—	—
Earnings	—	0.00%	0.00%
Book Value	—	—	—

Revenue

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	1,745
’20	—	—	—	—	852
’19	—	—	—	—	700

in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

	Mar	Jun	Sep	Dec	Year
’26	—	(14)	—	—	—
’21	—	28	—	—	(14)
’20	—	16	—	—	28

in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

	Mar	Jun	Sep	Dec	Year
’26	—	(70)	—	—	—
’21	—	8	—	—	(72)
’20	—	1	—	—	8

in millions of $ · fiscal quarters ending in the months shown

EPS

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	(2.32)
’20	—	—	—	—	(0.46)

fiscal quarters ending in the months shown

2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022
—	—	—	—	—	—	—	—	—	—	Analyst estimates 2022–2024 Powerpack	Low Price
—	—	—	—	—	—	—	—	—	—		High Price
—	—	—	—	—	—	—	—	—	2,500		Employees
—	—	—	—	—	—	0	0	0	1		Revenue/Emp
—	—	—	—	—	—	700	700	852	1,745		Revenue
—	—	—	—	—	—	34.55%	34.55%	38.63%	41.61%		Gross Margin
—	—	—	—	—	—	77	(356)	(818)	(515)		EBT
—	—	—	—	—	—	11.04%	0.00%	0.00%	(29.50%)		EBT Margin
—	—	—	—	—	0	0	0	0	(517)		Net Income
—	—	—	—	—	—	—	25	26	33		Depreciation
—	—	—	—	—	—	0.00	3.28	4.00	7.84		Revenue/Sh
—	—	—	—	—	—	—	0.26	(0.46)	(2.32)		Earnings/Sh
—	—	—	—	—	—	—	0.08	0.13	(0.06)		Cash Flow/Sh
—	—	—	—	—	—	—	(0.07)	(0.10)	(0.26)		Capex/Sh
—	—	—	—	—	—	—	0.00	0.04	(0.32)		Free CF/Sh
—	—	—	—	—	—	—	0.00	(0.85)	(3.01)		Book Value/Sh
—	—	—	—	—	—	—	214	213	223		Shares
—	—	—	—	—	—	—	—	—	—		PE Ratio
—	—	—	—	—	—	—	—	—	—		PS Ratio
—	—	—	—	—	—	—	—	—	—		PB Ratio
—	—	—	—	—	—	—	—	—	—		EV/Sales
—	—	—	—	—	—	—	—	—	—		EV/FCF
—	—	—	—	—	—	—	16	28	(14)		Op' Cash Flow
—	—	—	—	—	—	—	(16)	(20)	(58)		Capex
—	—	—	—	—	—	—	0	8	(72)		FCF
—	—	—	—	—	—	—	16	167	71		Working Cap'
—	—	—	—	—	—	—	140	140	157		Total Debt
—	—	—	—	—	—	—	40	40	11		Net Debt
—	—	—	—	—	—	—	(181)	(181)	(670)		Sh' Equity
—	—	—	—	—	—	0.00%	(52.96%)	(191.58%)	(89.10%)		ROA
—	—	—	—	—	—	0.00%	0.00%	0.00%	0.00%		ROIC
—	—	—	—	—	—	0.00%	35.09%	0.00%	121.39%		ROE

predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to May 2021