Saturday 17 October 2026
Export HURN’s income statement to Excel — free account
Huron Consulting Group Inc.
HURN Industrials Consulting Services
Huron Consulting Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.7% from fiscal 2024. In the quarter to June 2026, revenue grew 15.4%, EPS grew 72.3%, free cash flow grew 51.6% and total debt rose 26.8%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
174.86
0.61
−0.35%
Follow HURN
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
25.90 | 0.00 | 81.44 | 36.17 | 0.00 | 16.80 | 19.52 | 30.72 | 19.00 | 28.72 |
Piotroski F-Score |
6 | 4 | 6 | 6 | 5 | 7 | 8 | 6 | 8 | 6 |
Altman Z-Score |
2.65 | 1.40 | 2.36 | 3.14 | 2.62 | 2.56 | 3.10 | 3.58 | 3.87 | 3.95 |
P/S ratio |
1.22 | 1.08 | 1.27 | 1.57 | 1.48 | 1.15 | 1.27 | 1.36 | 1.46 | 1.78 |
P/FCF ratio |
8.51 | 11.80 | 12.85 | 13.81 | 10.72 | 406.00 | 22.33 | 19.05 | 13.17 | 18.58 |
Altman Z″-Score (non-manufacturers) |
3.03 | 0.54 | 0.90 | 2.39 | 1.91 | 2.53 | 2.87 | 3.02 | 3.23 | 2.98 |
Beneish M-Score |
(2.72) | (3.75) | (2.64) | (2.73) | (3.44) | (1.80) | (2.34) | (2.61) | (2.80) | (2.72) |
P/Operating CF |
19.64 | 18.45 | 21.10 | 18.78 | 21.96 | 23.16 | 16.13 | 23.75 | 15.93 | 23.86 |
P/B ratio |
1.50 | 1.74 | 2.06 | 2.58 | 2.34 | 1.87 | 2.66 | 3.58 | 3.96 | 5.71 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.60 | 1.49 | 1.57 | 1.77 | 1.64 | 1.38 | 1.52 | 1.60 | 1.68 | 2.06 |
EV/EBITDA |
9.76 | 11.33 | 13.54 | 16.06 | 23.01 | 16.10 | 13.71 | 14.77 | 13.11 | 16.51 |
EV/Operating CF |
9.87 | 12.02 | 13.55 | 12.92 | 10.43 | 71.26 | 20.60 | 16.50 | 12.71 | 18.11 |
EV/FCF |
11.17 | 16.21 | 15.90 | 15.62 | 11.85 | 486.45 | 26.72 | 22.28 | 15.15 | 21.57 |
Quick Ratio |
1.23 | 1.29 | 0.52 | 1.03 | 1.14 | 1.18 | 1.23 | 1.23 | 1.12 | 1.08 |
Current Ratio |
1.33 | 1.37 | 0.56 | 1.10 | 1.23 | 1.26 | 1.34 | 1.32 | 1.21 | 1.17 |
Net Debt/EBITDA |
2.11 | 3.08 | 2.59 | 1.85 | 2.20 | 2.66 | 2.25 | 2.06 | 1.71 | 2.29 |
Debt/Assets |
25.33% | 33.08% | 28.30% | 18.91% | 19.34% | 20.80% | 25.10% | 25.67% | 26.54% | 33.38% |
Debt/Equity |
0.45 | 0.68 | 0.55 | 0.36 | 0.37 | 0.41 | 0.55 | 0.61 | 0.64 | 0.96 |
Asset Turnover |
0.69 | 0.74 | 0.84 | 0.90 | 0.81 | 0.85 | 1.00 | 1.14 | 1.17 | 1.18 |
Operating CF/Net income |
3.44 | (0.59) | 7.45 | 3.17 | (5.74) | 0.29 | 1.13 | 2.16 | 1.73 | 1.84 |
Capex/Depreciation |
(0.27) | (0.08) | (0.30) | (0.53) | (0.18) | (0.57) | (0.69) | (1.36) | (1.23) | (0.92) |
Interest Coverage |
4.56 | (11.15) | 2.74 | 4.07 | (3.10) | 6.48 | 8.40 | 6.40 | 6.66 | 5.22 |
| 5.79% | (29.55%) | 2.61% | 7.41% | (4.19%) | 11.21% | 13.44% | 11.52% | 21.32% | 19.27% | |
| 3.25% | (15.53%) | 1.31% | 3.88% | (2.21%) | 5.80% | 6.52% | 5.08% | 8.95% | 7.32% | |
ROIC |
5.03% | (15.63%) | 4.05% | 5.09% | (2.62%) | 4.21% | 7.41% | 9.27% | 11.78% | 11.01% |
Return on Tangible Assets |
49.01% | (174.71%) | (9.41%) | 71.23% | (32.78%) | 75.43% | 69.37% | 51.38% | 126.80% | 118.52% |
Average Days of Receivables |
68.49 | 73.85 | 77.28 | 75.19 | 61.50 | 87.29 | 91.52 | 93.89 | 86.14 | 83.86 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
20.08% | 21.71% | 20.61% | 21.03% | 19.58% | 19.21% | 18.08% | 18.44% | 18.84% | 18.72% |
Intangible Assets out of Total Assets |
0.76 | 0.69 | 0.66 | 0.61 | 0.58 | 0.58 | 0.54 | 0.51 | 0.52 | 0.56 |
Share Based Compensation of Revenue |
2.08% | 1.84% | 2.14% | 2.51% | 2.76% | 2.79% | 2.67% | 3.72% | 3.36% | 3.14% |
Graham Net Nets |
(0.33) | (0.39) | (0.25) | (0.19) | (0.21) | (0.27) | (0.22) | (0.17) | (0.17) | (0.18) |
Graham Number |
35.09 | 0.00 | 18.79 | 33.73 | 0.00 | 42.22 | 47.77 | 45.84 | 67.94 | 64.07 |
Earnings Yield |
3.86% | (19.44%) | 1.23% | 2.76% | (1.87%) | 5.95% | 5.12% | 3.26% | 5.26% | 3.48% |
Free Cash Flow Yield |
11.75% | 8.47% | 7.78% | 7.24% | 9.33% | 0.25% | 4.48% | 5.25% | 7.59% | 5.38% |
Revenue per Share |
37.85 | 37.68 | 40.45 | 43.90 | 39.81 | 43.24 | 57.24 | 74.28 | 85.05 | 97.40 |
Operating CF per Share |
6.13 | 4.65 | 4.68 | 6.01 | 6.25 | 0.84 | 4.22 | 7.18 | 11.25 | 11.09 |
Capex per Share |
(0.71) | (1.20) | (0.69) | (1.04) | (0.75) | (0.72) | (0.97) | (1.86) | (1.82) | (1.78) |
Free Cash Flow per Share |
5.42 | 3.45 | 3.99 | 4.98 | 5.50 | 0.12 | 3.25 | 5.32 | 9.44 | 9.31 |
Cash per Share |
0.81 | 0.79 | 1.53 | 0.53 | 3.07 | 0.97 | 0.58 | 0.65 | 1.22 | 1.40 |
Shareholders Equity per Share |
30.74 | 23.48 | 24.91 | 26.62 | 25.22 | 26.68 | 27.26 | 28.30 | 31.37 | 30.30 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
30.74 | 23.48 | 24.91 | 26.62 | 25.22 | 26.68 | 27.26 | 28.30 | 31.37 | 30.30 |
Free Cash Flow |
114.22 | 74.02 | 86.65 | 109.42 | 120.37 | 2.64 | 65.85 | 100.19 | 168.84 | 162.36 |
Working Capital |
44.31 | 51.83 | (185.37) | 20.19 | 43.64 | 52.50 | 82.80 | 97.89 | 70.30 | 65.15 |
Capital Expenditures |
(15.02) | (25.77) | (15.00) | (22.80) | (16.37) | (15.35) | (19.55) | (35.07) | (32.48) | (31.03) |
Net Current Asset Value |
(325.10) | (342.32) | (275.98) | (294.07) | (268.52) | (289.77) | (318.52) | (328.79) | (373.17) | (549.47) |
EV/EBIT |
17.19 | 0.00 | 26.44 | 26.82 | 0.00 | 24.26 | 17.64 | 17.80 | 15.15 | 19.61 |
Capex to Sales |
0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
Price to Operating Income |
13.09 | 0.00 | 21.38 | 23.72 | 0.00 | 20.25 | 14.74 | 15.23 | 13.17 | 16.89 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.74 | 6.88 | 1.23 | 1.11 | 3.12 | 0.86 | 1.09 | 1.08 | 1.22 | 1.43 |
Cash ROIC |
11.93% | 8.58% | 9.95% | 13.58% | 14.64% | 0.32% | 7.61% | 11.53% | 17.96% | 15.28% |
Accounts Receivable Turnover |
5.47 | 5.16 | 5.03 | 5.02 | 5.04 | 5.03 | 4.52 | 4.30 | 4.23 | 4.53 |
Accounts Payable Turnover |
72.37 | 65.73 | 63.36 | 74.56 | 144.17 | 92.25 | 58.30 | 80.52 | 96.77 | 96.99 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
5.06 | 6.20 | 6.01 | 4.33 | 0.38 | 7.55 | 6.40 | 3.75 | 4.03 | 3.89 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
145.99 | 156.59 | 174.67 | 192.39 | 172.83 | 184.22 | 256.13 | 325.21 | 359.48 | 374.77 |
Average Payables |
7.25 | 8.23 | 9.61 | 8.98 | 4.30 | 7.13 | 13.94 | 12.16 | 10.81 | 11.95 |
Average Assets |
1,156.38 | 1,095.07 | 1,043.23 | 1,076.90 | 1,077.62 | 1,085.16 | 1,159.19 | 1,230.59 | 1,302.88 | 1,435.15 |
Average Common Equity |
650.18 | 575.67 | 521.97 | 563.04 | 568.70 | 561.92 | 561.97 | 542.47 | 547.11 | 544.98 |
Columns are period end dates