Saturday 10 October 2026 Export all HGV data to Excel Powerpack

Hilton Grand Vacations Inc.

HGV Consumer Cyclical Resorts & Casinos

Hilton Grand Vacations Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 1.33% from fiscal 2024. In the quarter to June 2026, revenue grew 7.27%, EPS fell 42.3%, free cash flow grew 318.5% and total debt rose 9.88%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

34.53 0.03 −0.09%
Market cap
$2.7B
P/E
19.4×
Fwd P/E
9.8×
Dividend yield
—
F-score
7/9
Altman Z
1.36
Beneish M
−2.71
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
29.42 20.70 48.12 73.35

+8 more quarters

P/S ratio
0.79 0.62 0.80 0.74
P/FCF ratio
12.14 12.52 26.12 47.95
P/Operating CF
30.99 25.03 24.09 108.58
P/B ratio
3.30 2.37 2.79 2.40
Price to Tangible BV
0.00 0.00 0.00 0.00
EV/Sales
2.15 1.92 2.12 2.07
EV/EBITDA
12.94 11.20 13.29 14.09
EV/Operating CF
24.53 25.54 35.71 43.44
EV/FCF
33.21 38.91 69.57 134.28
Quick Ratio
0.63 0.55 0.68 0.76
Current Ratio
5.02 4.33 5.20 5.02
Net Debt/EBITDA
40.47 29.51 25.44 31.96
Debt/Assets
63.53% 61.24% 62.94% 61.57%
Debt/Equity
6.18 5.41 5.04 4.67
Asset Turnover
0.44 0.44 0.44 0.44
Operating CF/Net income
11.17 1.94 3.48 1.36
Capex/Depreciation
(0.24) (0.23) (0.44) (0.44)
Interest Coverage
1.30 1.96 2.20 1.53
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.20% 7.94% 8.25% 8.77%
Intangible Assets out of Total Assets
0.29 0.30 0.32 0.32
Share Based Compensation of Revenue
1.84% 0.86% 0.75% 1.46%
Graham Net Nets
(0.95) (1.28) (0.90) (0.99)
Graham Number
25.21 26.48 18.31 14.96
Earnings Yield
3.40% 4.83% 2.08% 1.36%
Free Cash Flow Yield
8.24% 7.99% 3.83% 2.09%
Revenue per Share
17.12 15.69 14.83 14.72
Operating CF per Share
1.69 1.56 1.86 0.39
Capex per Share
(0.26) (0.24) (0.47) (0.43)
Free Cash Flow per Share
1.43 1.32 1.39 (0.05)
Cash per Share
7.16 6.74 6.35 6.15
Shareholders Equity per Share
15.86 16.48 16.02 17.45
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
15.86 16.48 16.02 17.45
Free Cash Flow
113.00 108.00 125.00 (4.00)
Working Capital
5,620.00 4,996.00 5,232.00 5,201.00
Capital Expenditures
(21.00) (20.00) (42.00) (38.00)
Net Current Asset Value
(3,959.00) (4,088.00) (3,619.00) (3,643.00)
EV/EBIT
21.76 18.34 23.29 24.22
Capex to Sales
0.02 0.02 0.03 0.03
Price to Operating Income
7.96 5.90 8.75 8.65
Other line items
Average Receivables
378.00 324.50 292.50 420.00
Average Payables
1,192.50 1,304.00 1,071.50 1,062.00
Average Inventory
2,476.00 2,420.00 2,383.00 2,348.50
Average Assets
11,986.00 11,862.00 11,489.50 11,417.00
Average Common Equity
1,449.00 1,540.50 1,667.50 1,764.00

Fold the line items

Columns are period end dates