Saturday 17 October 2026
Export HAS’s income statement to Excel — free account
Hasbro, Inc.
In the quarter to June 2026, revenue grew 16.2%, EPS grew 118.7%, free cash flow grew 871.1% and total debt rose 6.54%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, operating cash flow growth for three.
98.76
0.35
+0.36%
Follow HAS
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
18.14 | 29.05 | 46.97 | 26.27 | 57.74 | 32.94 | 42.43 | 0.00 | 20.26 | 0.00 |
Piotroski F-Score |
6 | 5 | 4 | 6 | 5 | 7 | 3 | 4 | 7 | 5 |
P/S ratio |
1.99 | 2.21 | 2.24 | 2.86 | 2.35 | 2.19 | 1.47 | 1.38 | 1.88 | 2.45 |
Altman Z-Score |
4.83 | 5.13 | 4.36 | 3.59 | 2.34 | 2.84 | 2.28 | 1.29 | 2.58 | 2.78 |
Altman Z″-Score (non-manufacturers) |
6.38 | 7.16 | 5.79 | 6.70 | 2.85 | 3.19 | 2.76 | (0.01) | 3.01 | 1.89 |
P/FCF ratio |
15.09 | 19.53 | 20.27 | 26.00 | 15.10 | 20.50 | 43.24 | 13.41 | 11.99 | 16.54 |
Beneish M-Score |
(2.69) | (2.77) | (2.88) | (2.57) | (2.09) | (2.59) | (2.78) | (4.22) | (2.84) | (3.46) |
P/Operating CF |
16.08 | 22.03 | 21.75 | 51.26 | 26.65 | 106.17 | 77.62 | 17.73 | 30.00 | 28.51 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 26 |
P/B ratio |
5.37 | 6.29 | 5.84 | 4.51 | 4.37 | 4.59 | 3.00 | 6.37 | 6.58 | 20.33 |
Price to Tangible BV |
9.56 | 11.08 | 17.83 | 7.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
2.04 | 2.30 | 2.43 | 2.76 | 3.02 | 2.66 | 2.03 | 1.97 | 2.66 | 2.95 |
EV/EBITDA |
10.49 | 11.76 | 19.35 | 14.16 | 13.45 | 10.20 | 8.06 | 0.00 | 12.17 | 76.09 |
EV/Operating CF |
12.56 | 16.53 | 17.20 | 19.91 | 16.89 | 20.85 | 31.92 | 13.57 | 12.96 | 15.54 |
EV/FCF |
15.50 | 20.32 | 21.98 | 25.03 | 19.38 | 24.88 | 59.91 | 19.07 | 16.89 | 19.97 |
Quick Ratio |
1.61 | 2.39 | 1.86 | 4.77 | 1.18 | 1.03 | 0.75 | 0.77 | 1.15 | 1.04 |
Current Ratio |
2.00 | 2.90 | 2.42 | 5.37 | 1.60 | 1.52 | 1.37 | 1.13 | 1.60 | 1.38 |
Net Debt/EBITDA |
0.27 | 0.26 | 0.91 | (0.55) | 2.97 | 1.80 | 2.24 | (3.83) | 2.98 | 13.06 |
Debt/Assets |
30.41% | 34.95% | 32.40% | 46.04% | 47.07% | 40.09% | 41.14% | 52.99% | 53.32% | 58.81% |
Debt/Equity |
0.83 | 1.01 | 0.97 | 1.36 | 1.73 | 1.31 | 1.34 | 3.19 | 2.85 | 5.77 |
Asset Turnover |
1.02 | 1.00 | 0.87 | 0.67 | 0.56 | 0.62 | 0.61 | 0.63 | 0.64 | 0.79 |
Operating CF/Net income |
1.48 | 1.83 | 2.93 | 1.25 | 4.39 | 1.91 | 1.83 | (0.49) | 2.20 | (2.77) |
Capex/Depreciation |
(0.81) | (0.65) | (0.58) | (0.50) | (0.17) | (0.15) | (0.16) | (0.27) | (0.93) | (1.16) |
Interest Coverage |
8.09 | 8.25 | 3.64 | 6.40 | 2.50 | 4.25 | 2.38 | (8.26) | 4.03 | 0.07 |
| 31.27% | 21.48% | 12.30% | 21.92% | 7.50% | 14.29% | 6.87% | (75.43%) | 33.94% | (36.84%) | |
| 11.24% | 7.64% | 4.18% | 7.37% | 2.26% | 4.11% | 2.11% | (18.81%) | 5.99% | (5.42%) | |
ROIC |
23.14% | 24.15% | 9.09% | 16.35% | 4.77% | 7.86% | 4.13% | (24.00%) | 11.14% | 0.24% |
Return on Tangible Assets |
29.37% | 15.01% | 10.68% | 8.86% | 11.51% | 25.32% | 16.52% | (247.60%) | 33.71% | (33.57%) |
Average Days of Receivables |
95.98 | 98.46 | 94.69 | 109.08 | 92.94 | 85.30 | 70.57 | 75.09 | 81.18 | 82.28 |
Research and Development Expense of Revenue |
5.31% | 5.16% | 5.38% | 5.55% | 4.75% | 4.92% | 5.26% | 6.13% | 7.11% | 8.20% |
Selling, General and Administrative Expense of Revenue |
39.63% | 39.01% | 45.40% | 39.52% | 40.89% | 39.87% | 43.48% | 45.31% | 43.93% | 39.56% |
Intangible Assets out of Total Assets |
0.16 | 0.15 | 0.22 | 0.13 | 0.48 | 0.46 | 0.46 | 0.44 | 0.44 | 0.31 |
Share Based Compensation of Revenue |
1.23% | 1.08% | 0.61% | 0.59% | 0.91% | 1.52% | 1.42% | 1.45% | 1.23% | 1.71% |
Graham Net Nets |
0.00 | 0.02 | (0.04) | 0.07 | (0.31) | (0.23) | (0.40) | (0.45) | (0.37) | (0.21) |
Graham Number |
38.36 | 32.31 | 23.27 | 46.03 | 27.92 | 39.28 | 26.03 | 0.00 | 22.98 | 0.00 |
Earnings Yield |
5.51% | 3.44% | 2.13% | 3.81% | 1.73% | 3.04% | 2.36% | (21.48%) | 4.94% | (2.79%) |
Free Cash Flow Yield |
6.63% | 5.12% | 4.93% | 3.85% | 6.62% | 4.88% | 2.31% | 7.45% | 8.34% | 6.04% |
Revenue per Share |
40.07 | 41.67 | 36.31 | 36.91 | 39.81 | 46.52 | 42.23 | 36.05 | 29.67 | 33.53 |
Operating CF per Share |
6.52 | 5.79 | 5.12 | 5.11 | 7.11 | 5.93 | 2.69 | 5.23 | 6.08 | 6.37 |
Capex per Share |
(1.24) | (1.08) | (1.11) | (1.04) | (0.92) | (0.96) | (1.26) | (1.51) | (1.42) | (1.41) |
Free Cash Flow per Share |
5.29 | 4.71 | 4.01 | 4.06 | 6.19 | 4.97 | 1.43 | 3.72 | 4.66 | 4.96 |
Cash per Share |
10.23 | 12.65 | 9.37 | 35.81 | 10.56 | 7.39 | 3.70 | 3.93 | 4.99 | 6.29 |
Shareholders Equity per Share |
14.87 | 14.64 | 13.91 | 23.42 | 21.39 | 22.20 | 20.63 | 7.83 | 8.50 | 4.03 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
14.87 | 14.64 | 13.91 | 23.42 | 21.39 | 22.20 | 20.63 | 7.83 | 8.50 | 4.03 |
Free Cash Flow |
662.41 | 589.50 | 505.57 | 519.50 | 850.50 | 685.20 | 198.70 | 516.30 | 649.90 | 694.90 |
Working Capital |
1,609.75 | 2,382.23 | 1,808.18 | 5,490.44 | 1,443.30 | 1,272.20 | 809.40 | 267.20 | 841.20 | 712.60 |
Capital Expenditures |
(154.90) | (134.88) | (140.43) | (133.60) | (125.80) | (132.70) | (174.20) | (209.30) | (197.50) | (198.30) |
Net Current Asset Value |
(1.02) | 173.90 | (426.00) | 887.42 | (4,035.10) | (3,246.60) | (3,434.90) | (3,130.30) | (2,912.80) | (2,402.80) |
EV/EBIT |
13.03 | 14.78 | 33.56 | 19.94 | 32.85 | 22.34 | 29.20 | 0.00 | 15.91 | 1,250.42 |
Capex to Sales |
0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 |
Price to Operating Income |
12.69 | 14.21 | 30.96 | 20.71 | 25.59 | 18.40 | 21.08 | 0.00 | 11.30 | 1,035.76 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.71 | 0.80 | 0.95 | 0.70 | 1.48 | 2.16 | 2.53 | 2.32 | 0.70 | 0.69 |
Cash ROIC |
14.11% | 11.21% | 10.89% | 4.46% | 8.97% | 8.45% | 2.76% | 10.13% | 12.35% | 14.75% |
Accounts Receivable Turnover |
3.96 | 3.82 | 3.53 | 3.63 | 3.90 | 4.44 | 4.45 | 4.63 | 4.24 | 4.75 |
Accounts Payable Turnover |
6.80 | 6.09 | 5.43 | 5.34 | 4.47 | 3.83 | 3.80 | 4.44 | 3.46 | 3.83 |
Inventory Turnover |
4.94 | 4.95 | 4.22 | 4.06 | 4.08 | 4.07 | 3.11 | 3.38 | 3.89 | 4.85 |
Average Days of Payables |
61.21 | 62.54 | 65.78 | 69.44 | 90.35 | 109.87 | 81.58 | 72.87 | 105.68 | 94.45 |
Days of Inventory on Hand |
74.26 | 77.77 | 87.45 | 90.07 | 84.00 | 104.55 | 129.21 | 71.03 | 84.85 | 73.16 |
Average Receivables |
1,268.91 | 1,362.68 | 1,296.73 | 1,299.32 | 1,401.15 | 1,446.05 | 1,316.40 | 1,080.85 | 974.55 | 989.80 |
Average Payables |
280.37 | 334.00 | 341.00 | 338.72 | 384.71 | 502.85 | 503.75 | 383.95 | 341.05 | 338.45 |
Average Inventory |
386.08 | 410.48 | 438.34 | 444.74 | 420.85 | 473.85 | 614.45 | 504.40 | 303.10 | 267.00 |
Average Assets |
4,906.04 | 5,190.67 | 5,276.49 | 7,059.31 | 9,837.01 | 10,428.10 | 9,666.85 | 7,918.40 | 6,440.60 | 5,946.15 |
Average Common Equity |
1,763.32 | 1,846.35 | 1,792.22 | 2,375.01 | 2,966.12 | 2,999.90 | 2,962.50 | 1,974.45 | 1,136.00 | 875.25 |
Columns are period end dates