Saturday 17 October 2026
Export GXAI’s income statement to Excel — free account
Gaxos.ai Inc.
GXAI Communication Services Electronic Gaming & Multimedia
Gaxos.ai Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 million, up 48,225.0% from fiscal 2024. In the quarter to June 2026, revenue grew 1,337.1%, EPS grew 118.2% and free cash flow fell 47.2%, each against the same quarter a year earlier.
0.42
0.01
−2.33%
Follow GXAI
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | |
|---|---|---|---|---|---|
Piotroski F-Score |
4 | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | — | — |
Altman Z-Score |
5.37 | 6.55 | 4.43 | — | — |
P/S ratio |
3.93 | 0.00 | 0.00 | — | — |
Altman Z″-Score (non-manufacturers) |
19.94 | 46.66 | 7.26 | — | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | — | — |
P/Operating CF |
(10.35) | (5.95) | (5.98) | — | — |
P/B ratio |
0.60 | 0.27 | 1.17 | — | — |
Price to Tangible BV |
0.63 | 0.28 | 1.19 | — | — |
EV/Sales |
(2.47) | 0.00 | 0.00 | — | — |
EV/EBITDA |
1.01 | 3.34 | 0.00 | — | — |
EV/Operating CF |
1.24 | 3.72 | (0.14) | — | — |
EV/FCF |
1.08 | 3.51 | (0.14) | — | — |
Quick Ratio |
18.28 | 41.76 | 13.40 | 2.66 | 238.86 |
Current Ratio |
18.51 | 41.92 | 13.49 | 3.45 | 238.86 |
Net Debt/EBITDA |
2.62 | 4.59 | 0.90 | 0.48 | 168.95 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.13 | 0.00 | 0.00 | 0.00 | — |
Operating CF/Net income |
0.99 | 0.96 | 0.75 | 0.89 | 0.28 |
Capex/Depreciation |
(2.85) | (3.73) | (5.38) | (14.95) | — |
| (26.57%) | (34.10%) | (192.05%) | (103.17%) | 0.00% | |
| (25.62%) | (32.99%) | (170.28%) | (94.13%) | 0.00% | |
ROIC |
(819.42%) | 0.00% | 0.00% | (15,085.81%) | 0.00% |
Return on Tangible Assets |
(32.44%) | (20.72%) | (115.27%) | (226.63%) | (0.59%) |
Average Days of Receivables |
14.39 | 0.00 | 0.00 | — | — |
Research and Development Expense of Revenue |
51.41% | 24,912.50% | 305,266.67% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
302.94% | 67,777.50% | 1,015,800.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.05 | 0.01 | 0.00 | 0.06 | 0.00 |
Share Based Compensation of Revenue |
7.08% | 2,985.00% | 312,133.33% | — | — |
Graham Net Nets |
1.57 | 3.60 | 0.84 | — | — |
Graham Number |
0.00 | 0.00 | 0.00 | — | — |
Earnings Yield |
(51.40%) | (75.00%) | (98.18%) | — | — |
Free Cash Flow Yield |
(58.46%) | (76.06%) | (74.12%) | — | — |
Revenue per Share |
0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating CF per Share |
(0.54) | (1.84) | (3.02) | (1.45) | 0.00 |
Capex per Share |
(0.08) | (0.11) | (0.06) | (0.07) | 0.00 |
Free Cash Flow per Share |
(0.63) | (1.95) | (3.07) | (1.52) | 0.00 |
Cash per Share |
1.74 | 9.43 | 3.66 | 0.78 | 2.77 |
Shareholders Equity per Share |
1.80 | 9.35 | 3.47 | 0.79 | 2.76 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.80 | 9.35 | 3.47 | 0.79 | 2.76 |
Free Cash Flow |
(4.44) | (3.48) | (3.04) | (1.32) | 0.00 |
Working Capital |
11.92 | 16.43 | 3.37 | 0.63 | 2.07 |
Capital Expenditures |
(0.58) | (0.20) | (0.06) | (0.06) | — |
Net Current Asset Value |
11.92 | 16.43 | 3.37 | 0.63 | 2.07 |
EV/EBIT |
0.97 | 3.29 | 0.00 | — | — |
Capex to Sales |
0.30 | 48.80 | 190.00 | 0.00 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | — | — |
| Other line items | |||||
Depreciation/Fixed assets |
1.98 | 0.74 | 0.20 | 0.00 | — |
Cash ROIC |
(17.67%) | (10.41%) | (43.13%) | (96.90%) | (0.08%) |
Accounts Receivable Turnover |
50.73 | 0.00 | 0.00 | — | — |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | — |
Inventory Turnover |
— | — | — | 0.00 | — |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
— | — | — | 0.00 | — |
Average Receivables |
0.04 | — | — | — | — |
Average Payables |
0.30 | 0.28 | 0.23 | 0.13 | — |
Average Assets |
15.22 | 10.36 | 2.32 | 1.51 | — |
Average Common Equity |
14.68 | 10.02 | 2.06 | 1.38 | — |
Columns are period end dates