stockrow
Friday 6 November 2026
Export GXAI’s income statement to Excel — free account
Gaxos.ai Inc.
GXAI Communication Services Electronic Gaming & Multimedia
Gaxos.ai Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 million, up 48,225.0% from fiscal 2024.
- Revenue
- +1,337.1%
- EPS
- +118.2%
- Free cash flow
- −47.2%
Quarter to June 2026, against a year earlier
0.40
0.03
+8.11%
Follow GXAI
Alert me
| Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 4 |
P/E ratio |
— | — | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | 4.43 | 6.55 | 5.37 |
P/S ratio |
— | — | 0.00 | 0.00 | 3.93 |
Altman Z″-Score (non-manufacturers) |
— | — | 7.26 | 46.66 | 19.94 |
P/FCF ratio |
— | — | 0.00 | 0.00 | 0.00 |
P/Operating CF |
— | — | (5.98) | (11.93) | (10.35) |
P/B ratio |
— | — | 1.17 | 0.55 | 0.60 |
Price to Tangible BV |
— | — | 1.19 | 0.56 | 0.63 |
EV/Sales |
— | — | 0.00 | 0.00 | (2.47) |
EV/EBITDA |
— | — | 0.00 | 2.08 | 1.01 |
EV/Operating CF |
— | — | (0.14) | 2.32 | 1.24 |
EV/FCF |
— | — | (0.14) | 2.19 | 1.08 |
Quick Ratio |
238.86 | 2.66 | 13.40 | 41.76 | 18.28 |
Current Ratio |
238.86 | 3.45 | 13.49 | 41.92 | 18.51 |
Net Debt/EBITDA |
168.95 | 0.48 | 0.90 | 4.59 | 2.62 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
— | 0.00 | 0.00 | 0.00 | 0.13 |
Operating CF/Net income |
0.28 | 0.89 | 0.75 | 0.96 | 0.99 |
Capex/Depreciation |
— | (14.95) | (5.38) | (3.73) | (2.85) |
| 0.00% | (103.17%) | (192.05%) | (34.10%) | (26.57%) | |
| 0.00% | (94.13%) | (170.28%) | (32.99%) | (25.62%) | |
ROIC |
0.00% | (15,085.81%) | 0.00% | 0.00% | (819.42%) |
Return on Tangible Assets |
(0.59%) | (226.63%) | (115.27%) | (20.72%) | (32.44%) |
Average Days of Receivables |
— | — | 0.00 | 0.00 | 14.39 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 305,266.67% | 24,912.50% | 51.41% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 1,015,800.00% | 67,777.50% | 302.94% |
Intangible Assets out of Total Assets |
0.00 | 0.06 | 0.00 | 0.01 | 0.05 |
Share Based Compensation of Revenue |
— | — | 312,133.33% | 2,985.00% | 7.08% |
Graham Net Nets |
— | — | 0.84 | 1.79 | 1.57 |
Graham Number |
— | — | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | — | (98.18%) | (96.24%) | (51.40%) |
Free Cash Flow Yield |
— | — | (74.12%) | (37.92%) | (58.46%) |
Revenue per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.27 |
Operating CF per Share |
0.00 | (1.45) | (3.02) | (1.84) | (0.54) |
Capex per Share |
0.00 | (0.07) | (0.06) | (0.11) | (0.08) |
Free Cash Flow per Share |
0.00 | (1.52) | (3.07) | (1.95) | (0.63) |
Cash per Share |
2.77 | 0.78 | 3.66 | 9.43 | 1.74 |
Shareholders Equity per Share |
2.76 | 0.79 | 3.47 | 9.35 | 1.80 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2.76 | 0.79 | 3.47 | 9.35 | 1.80 |
Free Cash Flow |
0.00 | (1.32) | (3.04) | (3.48) | (4.44) |
Working Capital |
2.07 | 0.63 | 3.37 | 16.43 | 11.92 |
Capital Expenditures |
— | (0.06) | (0.06) | (0.20) | (0.58) |
Net Current Asset Value |
2.07 | 0.63 | 3.37 | 16.43 | 11.92 |
EV/EBIT |
— | — | 0.00 | 2.05 | 0.97 |
Capex to Sales |
— | 0.00 | 190.00 | 48.80 | 0.30 |
Price to Operating Income |
— | — | 0.00 | 0.00 | 0.00 |
| Other line items | |||||
Depreciation/Fixed assets |
— | 0.00 | 0.20 | 0.74 | 1.98 |
Cash ROIC |
(0.08%) | (96.90%) | (43.13%) | (10.41%) | (17.67%) |
Accounts Receivable Turnover |
— | — | 0.00 | 0.00 | 50.73 |
Accounts Payable Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
— | 0.00 | — | — | — |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
— | 0.00 | — | — | — |
Average Receivables |
— | — | — | — | 0.04 |
Average Payables |
— | 0.13 | 0.23 | 0.28 | 0.30 |
Average Assets |
— | 1.51 | 2.32 | 10.36 | 15.22 |
Average Common Equity |
— | 1.38 | 2.06 | 10.02 | 14.68 |
Columns are period end dates · fundamentals updated 26 Oct 2026