Garrett Motion Inc.
GTX Consumer Cyclical Auto Parts
Garrett Motion Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 3.14% from fiscal 2024. In the quarter to June 2026, revenue grew 6.90%, EPS grew 25.6%, free cash flow fell 10.5% and total debt fell 6.82%, each against the same quarter a year earlier.
Follow GTX
Garrett Motion Inc. (GTX) Altman Z-score
Garrett Motion Inc.'s Altman Z-score for fiscal 2025 is 2.00, in the grey zone (1.81–2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 2.00 | 0.46 |
| FY2024 | 1.54 | 0.10 |
| FY2023 | 1.44 | 0.15 |
| FY2022 | 1.29 | 0.17 |
| FY2021 | 1.12 | 0.83 |
| FY2020 | 0.29 | (0.34) |
| FY2019 | 0.64 | 0.15 |
| FY2018 | 0.48 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.02) | — | −0.02 | |
| Retained earnings / total assets | (0.58) | — | −0.82 | |
| EBIT / total assets | 0.20 | — | 0.67 | |
| Market value of equity / total liabilities | 1.10 | — | 0.66 | |
| Sales / total assets | 1.51 | — | 1.51 | |
| Altman Z-score | Grey zone | 2.00 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −0.93 | ||
Z and Z″ put Garrett Motion Inc. in different zones: grey zone by Z, distress zone by Z″.
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| GNTX Gentex Corporation compare | 9.3× |
| MBLY Mobileye Global Inc. compare | 8.2× |
| ATMU Atmus Filtration Technologies Inc. compare | 5.6× |
| DORM Dorman Products, Inc. compare | 4.7× |
| LEA Lear Corporation compare | 2.9× |
| LKQ LKQ Corporation compare | 2.6× |
| GTX Garrett Motion Inc. | 2.0× |
| AAP Advance Auto Parts, Inc. compare | 1.7× |
| DAN Dana Incorporated compare | 1.4× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets