stockrow
Friday 6 November 2026
Export GRVY’s income statement to Excel — free account
GRAVITY Co., Ltd.
GRVY Communication Services Electronic Gaming & Multimedia
GRAVITY Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $392.4 million, up 11.9% from fiscal 2024.
- Revenue
- −17.1%
- EPS
- +60.3%
- Free cash flow
- +3,467.8%
Quarter to June 2026, against a year earlier
68.00
1.52
+2.29%
Follow GRVY
Alert me
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
8.07 | 8.42 | 8.26 | 8.04 |
P/S ratio |
1.12 | 1.02 | 1.05 | 1.21 | |
P/FCF ratio |
1.57 | 4.52 | 4.84 | 5.25 | |
P/Operating CF |
8.09 | 7.55 | 8.08 | 8.76 | |
P/B ratio |
1.01 | 0.98 | 0.97 | 1.03 | |
Price to Tangible BV |
1.02 | 0.99 | 0.98 | 1.04 | |
EV/Sales |
0.02 | 0.00 | 0.06 | 0.11 | |
EV/EBITDA |
0.14 | 0.00 | 0.45 | 0.71 | |
EV/Operating CF |
0.03 | 0.00 | 0.25 | 0.43 | |
EV/FCF |
0.03 | 0.00 | 0.29 | 0.49 | |
Quick Ratio |
6.67 | 7.10 | 6.35 | 6.95 | |
Current Ratio |
6.87 | 7.27 | 6.56 | 7.20 | |
Net Debt/EBITDA |
(28.86) | (48.67) | (20.00) | (23.73) | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
0.80 | 0.83 | 0.82 | 0.73 | |
Operating CF/Net income |
0.00 | 6.03 | 0.00 | 0.00 | |
Capex/Depreciation |
— | (0.10) | — | — | |
Interest Coverage |
(8.04) | 3.50 | 12.97 | 27.96 | |
Research and Development Expense of Revenue |
1.55% | 1.32% | 0.70% | 1.82% | |
Selling, General and Administrative Expense of Revenue |
19.21% | 21.72% | 12.11% | 13.05% | |
Intangible Assets out of Total Assets |
0.01 | 0.01 | 0.01 | 0.01 | |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Graham Net Nets |
0.94 | 0.95 | 0.93 | 0.89 | |
Graham Number |
106.60 | 95.68 | 103.58 | 110.57 | |
Earnings Yield |
12.39% | 11.87% | 12.11% | 12.44% | |
Free Cash Flow Yield |
63.60% | 22.12% | 20.66% | 19.07% | |
Revenue per Share |
14.23 | 11.10 | 15.29 | 15.04 | |
Operating CF per Share |
0.00 | 7.67 | 0.00 | 0.00 | |
Capex per Share |
0.00 | (0.11) | 0.00 | 0.00 | |
Free Cash Flow per Share |
0.00 | 7.56 | 0.00 | 0.00 | |
Cash per Share |
62.91 | 57.88 | 58.23 | 60.83 | |
Shareholders Equity per Share |
63.68 | 59.22 | 63.57 | 65.07 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
63.68 | 59.22 | 63.57 | 65.07 | |
Free Cash Flow |
— | 52.53 | — | — | |
Working Capital |
424.23 | 389.00 | 404.54 | 421.95 | |
Capital Expenditures |
— | (0.74) | — | — | |
Net Current Asset Value |
418.66 | 383.02 | 398.67 | 415.89 | |
EV/EBIT |
0.14 | 0.00 | 0.45 | 0.71 | |
Capex to Sales |
0.00 | 0.01 | 0.00 | 0.00 | |
Price to Operating Income |
8.00 | 7.42 | 7.40 | 7.59 | |
| Other line items | |||||
Average Receivables |
47.75 | 47.17 | 54.58 | 55.82 | |
Average Payables |
43.55 | 43.03 | 45.21 | 51.91 | |
Average Assets |
497.56 | 472.54 | 498.56 | 530.02 | |
Average Common Equity |
423.95 | 398.50 | 421.33 | 446.40 |
Columns are period end dates · fundamentals updated 25 Oct 2026