Saturday 17 October 2026 Export GRVY’s income statement to Excel — free account

GRAVITY Co., Ltd.

GRVY Communication Services Electronic Gaming & Multimedia

GRAVITY Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $392.4 million, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue fell 17.1%, EPS grew 60.3% and free cash flow grew 3,467.8%, each against the same quarter a year earlier.

66.71 0.00 0.00%

Follow GRVY

Alert me

Market cap: $463.6M
P/E: 8.2×
Fwd P/E: —
Dividend yield: —
F-score: 7/9
Altman Z: 6.44
Beneish M: −2.51
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	8.07	8.68	8.49	8.24
P/S ratio Full definition →		1.12	1.02	1.05	1.21
P/FCF ratio Full definition →		1.57	4.52	4.84	5.25
P/Operating CF Full definition →		8.09	7.55	8.08	8.76
P/B ratio Full definition →		1.01	0.98	0.97	1.03
Price to Tangible BV Full definition →		1.02	0.99	0.98	1.04
EV/Sales Full definition →		0.02	0.00	0.06	0.11
EV/EBITDA Full definition →		0.14	0.00	0.45	0.71
EV/Operating CF Full definition →		0.03	0.00	0.25	0.43
EV/FCF Full definition →		0.03	0.00	0.29	0.49
Quick Ratio Full definition →		6.67	7.10	6.35	6.95
Current Ratio Full definition →		6.87	7.27	6.56	7.20
Net Debt/EBITDA Full definition →		(28.86)	(48.67)	(20.00)	(23.73)
Debt/Assets Full definition →		0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →		0.00	0.00	0.00	0.00
Asset Turnover Full definition →		0.80	0.83	0.82	0.73
Operating CF/Net income Full definition →		0.00	6.03	0.00	0.00
Capex/Depreciation Full definition →		—	(0.10)	—	—
Interest Coverage Full definition →		(8.04)	3.50	12.97	27.96
Research and Development Expense of Revenue Full definition →		1.55%	1.32%	0.70%	1.82%
Selling, General and Administrative Expense of Revenue Full definition →		19.21%	21.72%	12.11%	13.05%
Intangible Assets out of Total Assets Full definition →		0.01	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →		0.94	0.95	0.93	0.89
Graham Number Full definition →		106.60	94.27	102.18	109.23
Earnings Yield Full definition →		12.39%	11.53%	11.78%	12.14%
Free Cash Flow Yield Full definition →		63.60%	22.12%	20.66%	19.07%
Revenue per Share Full definition →		14.23	11.10	15.29	15.04
Operating CF per Share Full definition →		0.00	7.67	0.00	0.00
Capex per Share Full definition →		0.00	(0.11)	0.00	0.00
Free Cash Flow per Share Full definition →		0.00	7.56	0.00	0.00
Cash per Share Full definition →		62.91	57.88	58.23	60.83
Shareholders Equity per Share Full definition →		63.68	59.22	63.57	65.07
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		63.68	59.22	63.57	65.07
Free Cash Flow Full definition →		—	52.53	—	—
Working Capital Full definition →		424.23	389.00	404.54	421.95
Capital Expenditures Full definition →		—	(0.74)	—	—
Net Current Asset Value Full definition →		418.66	383.02	398.67	415.89
EV/EBIT Full definition →		0.14	0.00	0.45	0.71
Capex to Sales Full definition →		0.00	0.01	0.00	0.00
Price to Operating Income Full definition →		8.00	7.42	7.40	7.59
Other line items
Average Receivables Full definition →		47.75	47.17	54.58	55.82
Average Payables Full definition →		43.55	43.03	45.21	51.91
Average Assets Full definition →		497.56	472.54	498.56	530.02
Average Common Equity Full definition →		423.95	398.50	421.33	446.40

Fold the line items

Columns are period end dates

Stockrow Weekly