stockrow
Friday 6 November 2026
Export GRND’s income statement to Excel — free account
Grindr Inc.
GRND Technology Software Application
Grindr Inc.’s revenue for fiscal 2025 (year ended December 2025) was $439.9 million, up 27.6% from fiscal 2024.
- Revenue
- +32.5%
- EPS
- +25.0%
- Free cash flow
- +3.61%
- Total debt
- +36.3%
Quarter to June 2026, against a year earlier
13.47
0.54
−3.85%
Follow GRND
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '17 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 6 | 6 | — | — | — | — |
P/E ratio |
28.07 | 0.00 | 0.00 | 922.22 | 305.12 | — | — |
P/S ratio |
5.85 | 9.10 | 5.74 | 4.03 | 0.00 | — | — |
Altman Z-Score |
4.73 | 4.00 | 2.82 | 1.49 | 5.50 | — | — |
P/FCF ratio |
19.36 | 35.01 | 46.71 | 17.45 | 44.96 | — | — |
Altman Z″-Score (non-manufacturers) |
2.11 | 0.44 | 0.51 | (0.11) | 2.00 | — | — |
Beneish M-Score |
(2.68) | (4.30) | (3.01) | (3.40) | — | — | — |
P/Operating CF |
103.94 | 106.24 | 114.41 | 56.77 | 43.96 | — | — |
P/B ratio |
54.75 | 0.00 | 0.00 | 194.04 | 5.88 | — | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
EV/Sales |
6.55 | 9.78 | 6.95 | 5.84 | 0.00 | — | — |
EV/EBITDA |
21.18 | 30.51 | 21.40 | 21.96 | 0.00 | — | — |
EV/Operating CF |
20.37 | 35.48 | 49.90 | 22.47 | 48.48 | — | — |
EV/FCF |
21.69 | 37.60 | 56.52 | 25.26 | 48.48 | — | — |
Quick Ratio |
1.83 | 1.60 | 1.01 | 0.50 | 1.13 | 17.94 | — |
Current Ratio |
1.96 | 1.73 | 1.18 | 0.70 | 1.47 | 22.06 | — |
Net Debt/EBITDA |
2.27 | 2.10 | 3.71 | 6.79 | 1.78 | 9.17 | — |
Debt/Assets |
74.55% | 60.65% | 76.61% | 82.18% | 30.49% | 0.00% | 0.00% |
Debt/Equity |
8.42 | (2.21) | (18.62) | 89.00 | 0.52 | 0.00 | — |
Asset Turnover |
0.87 | 0.75 | 0.59 | 0.44 | 0.40 | 0.00 | — |
Operating CF/Net income |
1.49 | (0.72) | (0.65) | 59.44 | 6.80 | 0.02 | — |
Capex/Depreciation |
(0.88) | (0.30) | (0.15) | (0.14) | (0.09) | — | — |
Interest Coverage |
7.16 | 3.61 | 1.21 | 0.41 | 1.27 | (8.55) | — |
| (224.09%) | 174.83% | 783.26% | 0.64% | 4.85% | (8.83%) | — | |
| 18.76% | (28.36%) | (12.63%) | 0.19% | 1.39% | (14.88%) | — | |
ROIC |
22.18% | 57.96% | 11.76% | 2.29% | 3.85% | 0.00% | — |
Return on Tangible Assets |
115.17% | (257.66%) | (439.64%) | (5.12%) | 30.89% | (1,552.02%) | — |
Average Days of Receivables |
56.38 | 52.53 | 47.66 | 41.99 | 44.76 | — | — |
Research and Development Expense of Revenue |
11.12% | 9.52% | 11.29% | 9.18% | 7.48% | — | — |
Selling, General and Administrative Expense of Revenue |
32.57% | 33.29% | 30.97% | 38.61% | 21.00% | 0.00% | — |
Intangible Assets out of Total Assets |
0.64 | 0.72 | 0.81 | 0.87 | 0.89 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
12.39% | 10.81% | 6.09% | 14.57% | 1.78% | — | — |
Graham Net Nets |
(0.12) | (0.16) | (0.26) | (0.50) | (0.09) | — | — |
Graham Number |
1.64 | 3.53 | 0.87 | 0.06 | 1.13 | — | — |
Earnings Yield |
3.56% | (4.15%) | (3.77%) | 0.11% | 0.33% | — | — |
Free Cash Flow Yield |
5.16% | 2.86% | 2.14% | 5.73% | 2.22% | — | — |
Revenue per Share |
2.31 | 1.96 | 1.49 | 1.24 | 0.95 | 0.00 | — |
Operating CF per Share |
0.74 | 0.54 | 0.21 | 0.32 | 0.23 | (0.07) | — |
Capex per Share |
(0.05) | (0.03) | (0.02) | (0.04) | (0.02) | 0.00 | — |
Free Cash Flow per Share |
0.70 | 0.51 | 0.18 | 0.29 | 0.20 | (0.07) | — |
Cash per Share |
0.46 | 0.34 | 0.16 | 0.06 | 0.10 | 0.24 | — |
Shareholders Equity per Share |
0.25 | (0.75) | (0.10) | 0.03 | 1.72 | (11.15) | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
0.25 | (0.75) | (0.10) | 0.03 | 1.72 | (11.15) | — |
Free Cash Flow |
132.90 | 89.61 | 31.92 | 45.06 | 30.63 | (0.35) | — |
Working Capital |
81.12 | 49.18 | 11.11 | (18.67) | 14.02 | 1.34 | — |
Capital Expenditures |
(8.62) | (5.34) | (4.23) | (5.58) | (3.80) | — | — |
Net Current Asset Value |
(317.99) | (493.68) | (391.14) | (391.59) | (142.58) | (333.07) | — |
EV/EBIT |
22.82 | 36.38 | 32.53 | 87.32 | 70.41 | — | — |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.03 | 0.03 | — | — |
Price to Operating Income |
20.38 | 33.89 | 26.89 | 60.32 | 0.00 | — | — |
| Other line items | |||||||
Depreciation/Fixed assets |
8.48 | 10.69 | 18.31 | 19.19 | 18.71 | — | — |
Cash ROIC |
25.08% | 41.08% | 9.12% | 12.07% | 7.36% | 0.65% | — |
Accounts Receivable Turnover |
7.48 | 8.25 | 9.22 | 9.67 | 0.00 | — | — |
Accounts Payable Turnover |
45.64 | 25.81 | 15.06 | 13.03 | 0.00 | — | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Average Days of Payables |
5.42 | 13.59 | 19.08 | 38.69 | 23.81 | — | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Average Receivables |
58.77 | 41.75 | 28.17 | 20.16 | — | — | — |
Average Payables |
2.47 | 3.39 | 4.48 | 3.94 | — | — | — |
Average Assets |
505.06 | 461.84 | 441.71 | 444.28 | 364.95 | 140.09 | — |
Average Common Equity |
(42.28) | (74.93) | (7.12) | 133.64 | 104.47 | 236.27 | — |
Columns are period end dates · fundamentals updated 25 Oct 2026