Saturday 17 October 2026
Export GRND’s income statement to Excel — free account
Grindr Inc.
GRND Technology Software Application
Grindr Inc.’s revenue for fiscal 2025 (year ended December 2025) was $439.9 million, up 27.6% from fiscal 2024. In the quarter to June 2026, revenue grew 32.5%, EPS grew 25.0%, free cash flow grew 3.61% and total debt rose 36.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
14.09
1.01
−6.69%
Follow GRND
| Dec '17 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 6 | 6 | 6 |
P/E ratio |
— | — | 305.12 | 922.22 | 0.00 | 0.00 | 28.07 |
P/S ratio |
— | — | 0.00 | 4.03 | 5.74 | 9.10 | 5.85 |
Altman Z-Score |
— | — | 5.50 | 1.49 | 2.82 | 4.00 | 4.73 |
P/FCF ratio |
— | — | 44.96 | 17.45 | 46.71 | 35.01 | 19.36 |
Altman Z″-Score (non-manufacturers) |
— | — | 2.00 | (0.11) | 0.51 | 0.44 | 2.11 |
Beneish M-Score |
— | — | — | (3.40) | (3.01) | (4.30) | (2.68) |
P/Operating CF |
— | — | 43.96 | 56.77 | 114.41 | 106.24 | 103.94 |
P/B ratio |
— | — | 5.88 | 194.04 | 0.00 | 0.00 | 54.75 |
Price to Tangible BV |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
— | — | 0.00 | 5.84 | 6.95 | 9.78 | 6.55 |
EV/EBITDA |
— | — | 0.00 | 21.96 | 21.40 | 30.51 | 21.18 |
EV/Operating CF |
— | — | 48.48 | 22.47 | 49.90 | 35.48 | 20.37 |
EV/FCF |
— | — | 48.48 | 25.26 | 56.52 | 37.60 | 21.69 |
Quick Ratio |
— | 17.94 | 1.13 | 0.50 | 1.01 | 1.60 | 1.83 |
Current Ratio |
— | 22.06 | 1.47 | 0.70 | 1.18 | 1.73 | 1.96 |
Net Debt/EBITDA |
— | 9.17 | 1.78 | 6.79 | 3.71 | 2.10 | 2.27 |
Debt/Assets |
0.00% | 0.00% | 30.49% | 82.18% | 76.61% | 60.65% | 74.55% |
Debt/Equity |
— | 0.00 | 0.52 | 89.00 | (18.62) | (2.21) | 8.42 |
Asset Turnover |
— | 0.00 | 0.40 | 0.44 | 0.59 | 0.75 | 0.87 |
Operating CF/Net income |
— | 0.02 | 6.80 | 59.44 | (0.65) | (0.72) | 1.49 |
Capex/Depreciation |
— | — | (0.09) | (0.14) | (0.15) | (0.30) | (0.88) |
Interest Coverage |
— | (8.55) | 1.27 | 0.41 | 1.21 | 3.61 | 7.16 |
| — | (8.83%) | 4.85% | 0.64% | 783.26% | 174.83% | (224.09%) | |
| — | (14.88%) | 1.39% | 0.19% | (12.63%) | (28.36%) | 18.76% | |
ROIC |
— | 0.00% | 3.85% | 2.29% | 11.76% | 57.96% | 22.18% |
Return on Tangible Assets |
— | (1,552.02%) | 30.89% | (5.12%) | (439.64%) | (257.66%) | 115.17% |
Average Days of Receivables |
— | — | 44.76 | 41.99 | 47.66 | 52.53 | 56.38 |
Research and Development Expense of Revenue |
— | — | 7.48% | 9.18% | 11.29% | 9.52% | 11.12% |
Selling, General and Administrative Expense of Revenue |
— | 0.00% | 21.00% | 38.61% | 30.97% | 33.29% | 32.57% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.89 | 0.87 | 0.81 | 0.72 | 0.64 |
Share Based Compensation of Revenue |
— | — | 1.78% | 14.57% | 6.09% | 10.81% | 12.39% |
Graham Net Nets |
— | — | (0.09) | (0.50) | (0.26) | (0.16) | (0.12) |
Graham Number |
— | — | 1.13 | 0.06 | 0.87 | 3.53 | 1.64 |
Earnings Yield |
— | — | 0.33% | 0.11% | (3.77%) | (4.15%) | 3.56% |
Free Cash Flow Yield |
— | — | 2.22% | 5.73% | 2.14% | 2.86% | 5.16% |
Revenue per Share |
— | 0.00 | 0.95 | 1.24 | 1.49 | 1.96 | 2.31 |
Operating CF per Share |
— | (0.07) | 0.23 | 0.32 | 0.21 | 0.54 | 0.74 |
Capex per Share |
— | 0.00 | (0.02) | (0.04) | (0.02) | (0.03) | (0.05) |
Free Cash Flow per Share |
— | (0.07) | 0.20 | 0.29 | 0.18 | 0.51 | 0.70 |
Cash per Share |
— | 0.24 | 0.10 | 0.06 | 0.16 | 0.34 | 0.46 |
Shareholders Equity per Share |
— | (11.15) | 1.72 | 0.03 | (0.10) | (0.75) | 0.25 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | (11.15) | 1.72 | 0.03 | (0.10) | (0.75) | 0.25 |
Free Cash Flow |
— | (0.35) | 30.63 | 45.06 | 31.92 | 89.61 | 132.90 |
Working Capital |
— | 1.34 | 14.02 | (18.67) | 11.11 | 49.18 | 81.12 |
Capital Expenditures |
— | — | (3.80) | (5.58) | (4.23) | (5.34) | (8.62) |
Net Current Asset Value |
— | (333.07) | (142.58) | (391.59) | (391.14) | (493.68) | (317.99) |
EV/EBIT |
— | — | 70.41 | 87.32 | 32.53 | 36.38 | 22.82 |
Capex to Sales |
— | — | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
Price to Operating Income |
— | — | 0.00 | 60.32 | 26.89 | 33.89 | 20.38 |
| Other line items | |||||||
Depreciation/Fixed assets |
— | — | 18.71 | 19.19 | 18.31 | 10.69 | 8.48 |
Cash ROIC |
— | 0.65% | 7.36% | 12.07% | 9.12% | 41.08% | 25.08% |
Accounts Receivable Turnover |
— | — | 0.00 | 9.67 | 9.22 | 8.25 | 7.48 |
Accounts Payable Turnover |
— | — | 0.00 | 13.03 | 15.06 | 25.81 | 45.64 |
Inventory Turnover |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | — | 23.81 | 38.69 | 19.08 | 13.59 | 5.42 |
Days of Inventory on Hand |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | — | 20.16 | 28.17 | 41.75 | 58.77 |
Average Payables |
— | — | — | 3.94 | 4.48 | 3.39 | 2.47 |
Average Assets |
— | 140.09 | 364.95 | 444.28 | 441.71 | 461.84 | 505.06 |
Average Common Equity |
— | 236.27 | 104.47 | 133.64 | (7.12) | (74.93) | (42.28) |
Columns are period end dates