Graphex Group Limited Sponsored ADR
GRFXY Basic Materials Other Industrial Metals & Mining
Graphex Group Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $17.6 million, down 26.7% from fiscal 2024.
Follow GRFXY
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
11.49 | 7.06 | 5.68 | 3.97 | 4.04 | 3.48 | 2.00 | 3.50 |
Receivables |
11.11 | 20.03 | 15.23 | 21.41 | 14.68 | 18.90 | 23.34 | 5.41 |
Inventory |
0.13 | 3.08 | 3.61 | 4.87 | 2.17 | 1.75 | 0.71 | 0.59 |
Other current assets |
2.04 | 6.03 | 9.29 | 8.97 | 3.93 | 3.82 | 2.19 | 0.94 |
Total current assets |
24.90 | 36.33 | 33.94 | 39.23 | 30.14 | 31.48 | 33.64 | 32.89 |
Property, Plant, Equpment (Net) |
2.17 | 11.81 | 12.00 | 9.62 | 4.54 | 3.66 | 3.33 | 2.86 |
Long-Term Investments |
0.64 | 0.26 | 0.26 | 0.26 | 0.04 | 0.11 | 0.01 | 0.01 |
Goodwill and Intangible Assets (Total) |
5.24 | 98.97 | 95.61 | 91.15 | 76.17 | 71.89 | 65.43 | 25.45 |
Long Term Assets (Tax, Deferred) |
— | — | — | — | 0.63 | 0.41 | 0.71 | 2.32 |
Long-term assets (Other) |
7.02 | 0.39 | 0.39 | 0.00 | 0.63 | 0.66 | 0.65 | 6.01 |
Total non-current assets |
— | — | — | — | 82.01 | 76.73 | 70.12 | 36.64 |
Total Assets |
40.10 | 147.88 | 142.45 | — | 112.15 | — | 103.76 | 69.53 |
Notes Payable |
— | — | — | — | 1.44 | — | 16.28 | 3.73 |
Accounts Payable |
1.40 | 2.82 | 2.06 | 1.15 | 1.72 | 2.96 | 6.60 | 3.46 |
Current Part of Debt |
8.56 | 13.99 | 23.61 | 22.82 | 17.26 | 17.88 | 16.77 | 22.86 |
Current Part of Capital Lease |
— | — | — | — | 0.66 | 0.60 | 0.57 | 0.56 |
Current Part of Taxes to Pay |
— | — | — | — | 4.35 | 4.22 | 4.27 | 4.68 |
Other current liabilities |
7.66 | 11.68 | 10.71 | 18.85 | 4.99 | — | 5.62 | 4.60 |
Total current liabilities |
20.95 | 32.48 | 40.90 | 47.95 | 36.69 | 40.89 | 47.05 | 56.33 |
Long Term Debt (Total) |
5.11 | 62.52 | 56.39 | 45.26 | 21.91 | 11.29 | 12.92 | 1.55 |
Long Term Tax Liability (Deferred) |
1.15 | 13.35 | 12.00 | 11.41 | 9.62 | 8.82 | 7.85 | 6.35 |
Non-current Liabilities (Other) |
— | 11.17 | 11.23 | — | — | — | — | — |
Total non-current liabilities |
— | — | — | — | 31.53 | 20.12 | 20.77 | 7.90 |
Total liabilities |
27.33 | 119.38 | 120.77 | 116.15 | 68.22 | 61.00 | 67.82 | 64.23 |
Additional Paid In Capital |
— | — | — | — | 101.41 | — | — | — |
Preferred Stock (Total) |
— | — | — | — | 0.42 | 0.41 | 0.41 | 0.42 |
Common Stock (Net) |
0.51 | 0.64 | 0.65 | 0.64 | 0.88 | 1.15 | 1.50 | 6.04 |
Retained Earnings |
(8.56) | (15.92) | (27.87) | (34.49) | (58.28) | — | — | — |
Shareholders Equity (Other) |
— | — | — | — | 1.73 | 45.65 | 34.02 | (2.41) |
Common Equity (Total) |
11.75 | 28.37 | 22.19 | 25.26 | 43.51 | 46.79 | 35.53 | 4.88 |
Shareholders Equity (Total) |
11.75 | 28.37 | 22.19 | 25.26 | 43.93 | 47.20 | 35.94 | 5.30 |
Shareholders Equity and Liabilities (Total) |
— | — | — | — | 112.15 | 108.21 | 103.76 | 69.53 |
Shares (Common) |
— | — | — | — | 6.84 | — | 11.74 | — |
Shareholders Equity (Tangible) |
— | — | — | — | (32.24) | (24.68) | (29.48) | (20.15) |
Net Debt |
2.17 | 69.45 | 74.32 | 64.10 | 35.13 | 25.70 | 27.69 | 20.91 |
Total Debt |
13.67 | 76.51 | 80.00 | 68.08 | 39.17 | 29.18 | 29.68 | 24.41 |