Saturday 17 October 2026 Export GPRO’s income statement to Excel — free account

GoPro, Inc.

GoPro, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $651.5 million, down 18.7% from fiscal 2024. In the quarter to June 2026, revenue fell 31.3%, EPS fell 200.0%, free cash flow fell 242.7% and total debt fell 31.4%, each against the same quarter a year earlier.

1.05 0.10 −8.70%

Follow GPRO

Alert me

Market cap: $215.2M
P/E: 0.0×
Fwd P/E: −4.3×
Dividend yield: —
F-score: 3/9
Altman Z: −1.34
Beneish M: −3.14
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	0.00	0.00	0.00	26.74	4.31	0.00	0.00	0.00	0.00	0.00
Piotroski F-Score Full definition →	3	5	4	3	6	4	4	4	5	2
P/S ratio Full definition →	0.34	0.21	0.52	0.73	1.37	1.38	0.53	0.52	0.87	1.03
Altman Z-Score Full definition →	(1.34)	(0.88)	1.45	2.25	2.68	1.61	1.46	1.09	1.45	1.27
P/FCF ratio Full definition →	0.00	0.00	0.00	344.96	7.11	13.88	0.00	0.00	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	(7.36)	(5.56)	1.43	3.04	2.48	(0.16)	(0.25)	(1.46)	(0.85)	(1.58)
Beneish M-Score Full definition →	(3.14)	(5.54)	(2.26)	(2.54)	(1.59)	(4.03)	(1.91)	(2.78)	(3.56)	(3.93)
P/Operating CF Full definition →	14.33	(6.65)	11.99	31.04	9.71	11.61	7.13	12.22	18.02	96.31
P/B ratio Full definition →	2.92	1.10	0.94	1.30	2.58	5.71	2.69	2.79	3.44	2.74
Price to Tangible BV Full definition →	0.00	0.00	1.28	1.71	3.39	18.06	7.69	11.25	8.04	4.58
EV/Sales Full definition →	0.37	0.31	0.38	0.53	1.11	1.27	0.52	0.52	0.83	0.94
EV/EBITDA Full definition →	0.00	0.00	0.00	12.14	10.35	0.00	25.97	0.00	0.00	0.00
EV/Operating CF Full definition →	(11.51)	(2.00)	(11.58)	100.41	5.61	12.09	(25.43)	(14.12)	(26.49)	(10.31)
EV/FCF Full definition →	(9.90)	(1.94)	(11.07)	250.90	5.75	12.75	(18.96)	(11.21)	(16.02)	(7.34)
Quick Ratio Full definition →	0.52	0.53	1.21	1.61	1.38	1.66	1.12	1.09	0.97	0.89
Current Ratio Full definition →	0.91	0.95	1.73	2.20	1.65	2.12	1.64	1.58	1.55	1.36
Net Debt/EBITDA Full definition →	(0.19)	0.07	2.22	(4.55)	(2.46)	5.66	(0.31)	0.99	0.96	0.66
Debt/Assets Full definition →	14.94%	17.14%	9.57%	14.02%	18.55%	29.45%	19.91%	19.90%	15.30%	0.00%
Debt/Equity Full definition →	0.84	0.61	0.17	0.25	0.38	1.05	0.68	0.66	0.44	0.00
Asset Turnover Full definition →	1.34	1.06	0.98	0.94	1.14	1.14	1.60	1.48	1.33	1.17
Operating CF/Net income Full definition →	0.22	0.29	0.62	0.20	0.62	(1.40)	1.67	0.39	0.20	0.26
Capex/Depreciation Full definition →	(0.48)	(0.62)	(0.25)	(0.40)	(0.51)	(0.26)	(0.32)	(0.31)	(0.58)	(1.05)
Interest Coverage Full definition →	(9.86)	(40.56)	(16.06)	6.24	4.94	(1.82)	(0.12)	(5.03)	(11.97)	(124.66)
ROE Full definition →	(81.92%)	(122.20%)	(9.11%)	4.70%	89.23%	(29.71%)	(6.57%)	(42.69%)	(49.05%)	(68.75%)
ROA Full definition →	(19.24%)	(57.20%)	(5.20%)	2.47%	36.55%	(8.54%)	(1.96%)	(14.08%)	(20.63%)	(41.37%)
ROIC Full definition →	(57.37%)	(59.40%)	(11.74%)	6.16%	22.78%	(19.92%)	(0.64%)	(38.24%)	(56.33%)	(101.80%)
Return on Tangible Assets Full definition →	499.96%	5,192.30%	(25.06%)	8.40%	113.85%	(21.02%)	(5.97%)	(49.31%)	(67.30%)	(179.38%)
Average Days of Receivables Full definition →	52.39	39.14	33.20	25.70	35.91	43.89	61.30	41.07	34.94	50.66
Research and Development Expense of Revenue Full definition →	19.46%	23.19%	16.48%	12.79%	12.19%	14.75%	11.96%	14.57%	19.43%	30.27%
Selling, General and Administrative Expense of Revenue Full definition →	24.11%	27.50%	23.21%	20.85%	19.15%	24.64%	22.79%	25.09%	27.02%	40.15%
Intangible Assets out of Total Assets Full definition →	0.31	0.28	0.15	0.14	0.12	0.19	0.19	0.23	0.20	0.20
Share Based Compensation of Revenue Full definition →	3.00%	3.63%	4.13%	3.57%	3.33%	3.36%	3.11%	3.56%	4.34%	5.86%
Graham Net Nets Full definition →	(0.44)	(0.32)	0.13	0.18	0.09	0.00	(0.04)	(0.02)	0.02	0.09
Graham Number Full definition →	0.00	0.00	0.00	4.09	14.65	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	(41.84%)	(260.55%)	(9.92%)	3.74%	23.18%	(5.56%)	(2.53%)	(18.63%)	(17.47%)	(34.21%)
Free Cash Flow Yield Full definition →	(10.75%)	(77.40%)	(6.56%)	0.29%	14.06%	7.20%	(5.21%)	(9.03%)	(5.93%)	(12.38%)
Revenue per Share Full definition →	4.11	5.23	6.56	7.00	7.53	5.98	8.25	8.23	8.55	8.50
Operating CF per Share Full definition →	(0.13)	(0.82)	(0.21)	0.04	1.49	0.63	(0.17)	(0.30)	(0.27)	(0.77)
Capex per Share Full definition →	(0.02)	(0.03)	(0.01)	(0.02)	(0.04)	(0.03)	(0.06)	(0.08)	(0.17)	(0.31)
Free Cash Flow per Share Full definition →	(0.15)	(0.84)	(0.22)	0.01	1.45	0.60	(0.23)	(0.38)	(0.44)	(1.09)
Cash per Share Full definition →	0.31	0.67	1.61	2.35	3.49	2.20	1.14	1.42	1.79	1.56
Shareholders Equity per Share Full definition →	0.48	0.99	3.62	3.92	3.99	1.45	1.61	1.52	2.16	3.21
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.48	0.99	3.62	3.92	3.99	1.45	1.61	1.52	2.16	3.21
Free Cash Flow Full definition →	(24.03)	(129.18)	(34.38)	2.30	223.61	88.90	(32.79)	(53.44)	(60.91)	(151.38)
Working Capital Full definition →	(24.60)	(17.02)	203.50	330.10	307.03	293.99	208.93	174.57	203.16	157.07
Capital Expenditures Full definition →	(3.36)	(4.04)	(1.52)	(3.45)	(5.54)	(4.88)	(8.35)	(11.00)	(24.06)	(43.63)
Net Current Asset Value Full definition →	(98.86)	(52.74)	70.49	140.66	137.89	1.30	(23.30)	(12.17)	22.15	112.12
EV/EBIT Full definition →	0.00	0.00	0.00	14.81	11.35	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	0.01	0.01	0.00	0.00	0.00	0.01	0.01	0.01	0.02	0.04
Price to Operating Income Full definition →	0.00	0.00	0.00	20.37	14.05	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	1.20	0.75	0.71	0.64	0.58	0.80	0.72	0.75	0.60	0.54
Cash ROIC Full definition →	(12.64%)	(37.15%)	(3.84%)	0.20%	16.10%	11.53%	(5.89%)	(9.74%)	(9.01%)	(22.77%)
Accounts Receivable Turnover Full definition →	7.26	9.04	11.94	11.44	10.49	5.79	7.24	9.48	8.50	7.64
Accounts Payable Turnover Full definition →	4.73	5.62	7.02	5.22	4.83	4.24	5.06	5.49	4.63	4.91
Inventory Turnover Full definition →	4.34	4.67	5.84	6.43	7.42	4.77	6.00	5.89	5.01	4.07
Average Days of Payables Full definition →	81.89	59.16	54.93	48.71	91.54	70.42	75.02	68.87	63.46	103.43
Days of Inventory on Hand Full definition →	66.21	83.11	56.88	67.57	46.11	61.89	67.33	54.02	69.10	84.34
Average Receivables Full definition →	89.73	88.70	84.23	95.61	110.73	153.94	164.93	121.08	138.74	155.12
Average Payables Full definition →	91.47	94.27	97.13	131.60	141.47	136.05	154.59	143.37	171.64	147.51
Average Inventory Full definition →	99.57	113.49	116.70	106.77	92.16	121.08	130.35	133.50	158.87	177.71
Average Assets Full definition →	485.83	755.81	1,022.44	1,168.40	1,015.64	782.10	745.58	774.30	886.44	1,012.81
Average Common Equity Full definition →	114.12	353.77	583.70	613.74	415.97	224.77	222.82	255.41	372.83	609.49

Fold the line items

Columns are period end dates

Stockrow Weekly