Saturday 17 October 2026 Export GPRO’s income statement to Excel — free account

GoPro, Inc.

GoPro, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $651.5 million, down 18.7% from fiscal 2024. In the quarter to June 2026, revenue fell 31.3%, EPS fell 200.0%, free cash flow fell 242.7% and total debt fell 31.4%, each against the same quarter a year earlier.

1.05 0.10 −8.70%

Follow GPRO

Alert me

Market cap: $215.2M
P/E: 0.0×
Fwd P/E: −4.3×
Dividend yield: —
F-score: 3/9
Altman Z: −1.34
Beneish M: −3.14
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	4.31	26.74	0.00	0.00	0.00
Piotroski F-Score Full definition →	2	5	4	4	4	6	3	4	5	3
P/S ratio Full definition →	1.03	0.87	0.52	0.53	1.38	1.37	0.73	0.52	0.21	0.34
Altman Z-Score Full definition →	1.27	1.45	1.09	1.46	1.61	2.68	2.25	1.45	(0.88)	(1.34)
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	13.88	7.11	344.96	0.00	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	(1.58)	(0.85)	(1.46)	(0.25)	(0.16)	2.48	3.04	1.43	(5.56)	(7.36)
Beneish M-Score Full definition →	(3.93)	(3.56)	(2.78)	(1.91)	(4.03)	(1.59)	(2.54)	(2.26)	(5.54)	(3.14)
P/Operating CF Full definition →	96.31	18.02	12.22	7.13	11.61	9.71	31.04	11.99	(6.65)	14.33
P/B ratio Full definition →	2.74	3.44	2.79	2.69	5.71	2.58	1.30	0.94	1.10	2.92
Price to Tangible BV Full definition →	4.58	8.04	11.25	7.69	18.06	3.39	1.71	1.28	0.00	0.00
EV/Sales Full definition →	0.94	0.83	0.52	0.52	1.27	1.11	0.53	0.38	0.31	0.37
EV/EBITDA Full definition →	0.00	0.00	0.00	25.97	0.00	10.35	12.14	0.00	0.00	0.00
EV/Operating CF Full definition →	(10.31)	(26.49)	(14.12)	(25.43)	12.09	5.61	100.41	(11.58)	(2.00)	(11.51)
EV/FCF Full definition →	(7.34)	(16.02)	(11.21)	(18.96)	12.75	5.75	250.90	(11.07)	(1.94)	(9.90)
Quick Ratio Full definition →	0.89	0.97	1.09	1.12	1.66	1.38	1.61	1.21	0.53	0.52
Current Ratio Full definition →	1.36	1.55	1.58	1.64	2.12	1.65	2.20	1.73	0.95	0.91
Net Debt/EBITDA Full definition →	0.66	0.96	0.99	(0.31)	5.66	(2.46)	(4.55)	2.22	0.07	(0.19)
Debt/Assets Full definition →	0.00%	15.30%	19.90%	19.91%	29.45%	18.55%	14.02%	9.57%	17.14%	14.94%
Debt/Equity Full definition →	0.00	0.44	0.66	0.68	1.05	0.38	0.25	0.17	0.61	0.84
Asset Turnover Full definition →	1.17	1.33	1.48	1.60	1.14	1.14	0.94	0.98	1.06	1.34
Operating CF/Net income Full definition →	0.26	0.20	0.39	1.67	(1.40)	0.62	0.20	0.62	0.29	0.22
Capex/Depreciation Full definition →	(1.05)	(0.58)	(0.31)	(0.32)	(0.26)	(0.51)	(0.40)	(0.25)	(0.62)	(0.48)
Interest Coverage Full definition →	(124.66)	(11.97)	(5.03)	(0.12)	(1.82)	4.94	6.24	(16.06)	(40.56)	(9.86)
ROE Full definition →	(68.75%)	(49.05%)	(42.69%)	(6.57%)	(29.71%)	89.23%	4.70%	(9.11%)	(122.20%)	(81.92%)
ROA Full definition →	(41.37%)	(20.63%)	(14.08%)	(1.96%)	(8.54%)	36.55%	2.47%	(5.20%)	(57.20%)	(19.24%)
ROIC Full definition →	(101.80%)	(56.33%)	(38.24%)	(0.64%)	(19.92%)	22.78%	6.16%	(11.74%)	(59.40%)	(57.37%)
Return on Tangible Assets Full definition →	(179.38%)	(67.30%)	(49.31%)	(5.97%)	(21.02%)	113.85%	8.40%	(25.06%)	5,192.30%	499.96%
Average Days of Receivables Full definition →	50.66	34.94	41.07	61.30	43.89	35.91	25.70	33.20	39.14	52.39
Research and Development Expense of Revenue Full definition →	30.27%	19.43%	14.57%	11.96%	14.75%	12.19%	12.79%	16.48%	23.19%	19.46%
Selling, General and Administrative Expense of Revenue Full definition →	40.15%	27.02%	25.09%	22.79%	24.64%	19.15%	20.85%	23.21%	27.50%	24.11%
Intangible Assets out of Total Assets Full definition →	0.20	0.20	0.23	0.19	0.19	0.12	0.14	0.15	0.28	0.31
Share Based Compensation of Revenue Full definition →	5.86%	4.34%	3.56%	3.11%	3.36%	3.33%	3.57%	4.13%	3.63%	3.00%
Graham Net Nets Full definition →	0.09	0.02	(0.02)	(0.04)	0.00	0.09	0.18	0.13	(0.32)	(0.44)
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	14.65	4.09	0.00	0.00	0.00
Earnings Yield Full definition →	(34.21%)	(17.47%)	(18.63%)	(2.53%)	(5.56%)	23.18%	3.74%	(9.92%)	(260.55%)	(41.84%)
Free Cash Flow Yield Full definition →	(12.38%)	(5.93%)	(9.03%)	(5.21%)	7.20%	14.06%	0.29%	(6.56%)	(77.40%)	(10.75%)
Revenue per Share Full definition →	8.50	8.55	8.23	8.25	5.98	7.53	7.00	6.56	5.23	4.11
Operating CF per Share Full definition →	(0.77)	(0.27)	(0.30)	(0.17)	0.63	1.49	0.04	(0.21)	(0.82)	(0.13)
Capex per Share Full definition →	(0.31)	(0.17)	(0.08)	(0.06)	(0.03)	(0.04)	(0.02)	(0.01)	(0.03)	(0.02)
Free Cash Flow per Share Full definition →	(1.09)	(0.44)	(0.38)	(0.23)	0.60	1.45	0.01	(0.22)	(0.84)	(0.15)
Cash per Share Full definition →	1.56	1.79	1.42	1.14	2.20	3.49	2.35	1.61	0.67	0.31
Shareholders Equity per Share Full definition →	3.21	2.16	1.52	1.61	1.45	3.99	3.92	3.62	0.99	0.48
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	3.21	2.16	1.52	1.61	1.45	3.99	3.92	3.62	0.99	0.48
Free Cash Flow Full definition →	(151.38)	(60.91)	(53.44)	(32.79)	88.90	223.61	2.30	(34.38)	(129.18)	(24.03)
Working Capital Full definition →	157.07	203.16	174.57	208.93	293.99	307.03	330.10	203.50	(17.02)	(24.60)
Capital Expenditures Full definition →	(43.63)	(24.06)	(11.00)	(8.35)	(4.88)	(5.54)	(3.45)	(1.52)	(4.04)	(3.36)
Net Current Asset Value Full definition →	112.12	22.15	(12.17)	(23.30)	1.30	137.89	140.66	70.49	(52.74)	(98.86)
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	11.35	14.81	0.00	0.00	0.00
Capex to Sales Full definition →	0.04	0.02	0.01	0.01	0.01	0.00	0.00	0.00	0.01	0.01
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	14.05	20.37	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.54	0.60	0.75	0.72	0.80	0.58	0.64	0.71	0.75	1.20
Cash ROIC Full definition →	(22.77%)	(9.01%)	(9.74%)	(5.89%)	11.53%	16.10%	0.20%	(3.84%)	(37.15%)	(12.64%)
Accounts Receivable Turnover Full definition →	7.64	8.50	9.48	7.24	5.79	10.49	11.44	11.94	9.04	7.26
Accounts Payable Turnover Full definition →	4.91	4.63	5.49	5.06	4.24	4.83	5.22	7.02	5.62	4.73
Inventory Turnover Full definition →	4.07	5.01	5.89	6.00	4.77	7.42	6.43	5.84	4.67	4.34
Average Days of Payables Full definition →	103.43	63.46	68.87	75.02	70.42	91.54	48.71	54.93	59.16	81.89
Days of Inventory on Hand Full definition →	84.34	69.10	54.02	67.33	61.89	46.11	67.57	56.88	83.11	66.21
Average Receivables Full definition →	155.12	138.74	121.08	164.93	153.94	110.73	95.61	84.23	88.70	89.73
Average Payables Full definition →	147.51	171.64	143.37	154.59	136.05	141.47	131.60	97.13	94.27	91.47
Average Inventory Full definition →	177.71	158.87	133.50	130.35	121.08	92.16	106.77	116.70	113.49	99.57
Average Assets Full definition →	1,012.81	886.44	774.30	745.58	782.10	1,015.64	1,168.40	1,022.44	755.81	485.83
Average Common Equity Full definition →	609.49	372.83	255.41	222.82	224.77	415.97	613.74	583.70	353.77	114.12

Fold the line items

Columns are period end dates

Stockrow Weekly