Saturday 17 October 2026
Export GLPI’s income statement to Excel — free account
Gaming and Leisure Properties, Inc.
GLPI Real Estate Reit Specialty
Gaming and Leisure Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 4.13% from fiscal 2024. In the quarter to June 2026, revenue grew 9.03%, EPS grew 45.5%, free cash flow fell 42.8% and total debt rose 17.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five, operating cash flow growth for five; insiders bought in the last twelve months.
39.28
0.20
+0.51%
Follow GLPI
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 5 | 6 | 8 | 6 | 4 | 6 | 6 | 4 | 5 |
P/E ratio |
19.74 | 20.23 | 20.45 | 23.78 | 18.43 | 21.44 | 19.03 | 17.94 | 16.78 | 15.20 |
P/S ratio |
6.64 | 7.94 | 6.54 | 8.01 | 8.05 | 9.42 | 9.86 | 9.14 | 8.58 | 7.84 |
P/FCF ratio |
10.74 | 12.94 | 10.57 | 12.36 | 21.86 | 14.51 | 12.38 | 13.69 | 12.72 | 15.14 |
P/Operating CF |
50.48 | 70.40 | 50.69 | 55.47 | 78.93 | 61.01 | 58.63 | 50.08 | 44.93 | 36.40 |
P/B ratio |
2.26 | 3.14 | 3.05 | 4.46 | 3.47 | 3.38 | 3.14 | 2.92 | 2.83 | 2.50 |
Price to Tangible BV |
3.13 | 4.45 | 4.41 | 7.64 | 4.87 | 4.51 | 3.94 | 3.59 | 3.70 | 3.17 |
EV/Sales |
12.23 | 12.49 | 12.06 | 12.96 | 12.61 | 14.26 | 14.39 | 13.31 | 13.00 | 12.25 |
EV/EBITDA |
16.56 | 16.34 | 16.88 | 15.14 | 13.69 | 15.71 | 14.59 | 14.15 | 14.07 | 13.04 |
EV/Operating CF |
19.69 | 20.26 | 19.46 | 19.93 | 33.98 | 21.57 | 20.52 | 18.99 | 18.56 | 17.30 |
EV/FCF |
19.78 | 20.34 | 19.49 | 20.00 | 34.27 | 21.96 | 18.07 | 19.93 | 19.27 | 23.68 |
Quick Ratio |
1.21 | 0.80 | 0.41 | 0.33 | 6.16 | 5.10 | 2.50 | 7.01 | 8.62 | 1.82 |
Current Ratio |
1.21 | 0.80 | 3.60 | 4.04 | 6.16 | 5.10 | 2.50 | 7.41 | 9.97 | 3.84 |
Net Debt/EBITDA |
7.57 | 5.95 | 7.73 | 5.78 | 4.96 | 5.33 | 4.59 | 4.43 | 4.79 | 4.70 |
Debt/Assets |
63.30% | 61.31% | 68.24% | 68.03% | 63.70% | 61.79% | 56.56% | 56.59% | 59.63% | 56.28% |
Debt/Equity |
1.92 | 1.81 | 2.58 | 2.77 | 2.15 | 1.95 | 1.50 | 1.48 | 1.68 | 1.45 |
Asset Turnover |
0.17 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 |
Operating CF/Net income |
1.78 | 1.58 | 1.93 | 1.92 | 0.85 | 1.51 | 1.34 | 1.37 | 1.37 | 1.37 |
Capex/Depreciation |
(0.02) | (0.02) | (0.01) | (0.01) | (0.01) | (0.05) | 0.47 | (0.17) | (0.14) | (1.03) |
Interest Coverage |
2.59 | 2.79 | 2.40 | 2.38 | 2.87 | 2.97 | 3.33 | 3.30 | 3.08 | 3.21 |
| 26.48% | 15.53% | 14.35% | 18.01% | 21.30% | 17.61% | 18.24% | 17.02% | 17.14% | 17.09% | |
| 5.88% | 5.20% | 4.29% | 4.60% | 5.79% | 5.41% | 6.33% | 6.46% | 6.31% | 6.35% | |
ROIC |
4.25% | 5.51% | 4.59% | 5.76% | 6.37% | 5.67% | 6.40% | 6.36% | 6.19% | 6.23% |
Return on Tangible Assets |
7.46% | 10.11% | 4.41% | 5.25% | 6.26% | 6.39% | 8.72% | 8.35% | 8.52% | 9.35% |
Average Days of Receivables |
11.55 | 4.89 | 4.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
8.62% | 6.50% | 6.71% | 5.67% | 5.95% | 5.04% | 3.91% | 3.92% | 3.89% | 3.98% |
Intangible Assets out of Total Assets |
0.09 | 0.10 | 0.08 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 |
Share Based Compensation of Revenue |
2.21% | 1.61% | 1.06% | 1.40% | 1.73% | 1.38% | 1.56% | 1.59% | 1.58% | 1.33% |
Graham Net Nets |
(0.89) | (0.62) | (0.86) | (0.65) | (0.63) | (0.57) | (0.51) | (0.50) | (0.55) | (0.59) |
Graham Number |
21.87 | 21.80 | 19.41 | 19.84 | 25.15 | 27.12 | 31.41 | 32.68 | 33.16 | 34.42 |
Earnings Yield |
5.07% | 4.94% | 4.89% | 4.20% | 5.42% | 4.67% | 5.25% | 5.57% | 5.96% | 6.58% |
Free Cash Flow Yield |
9.31% | 7.73% | 9.46% | 8.09% | 4.58% | 6.89% | 8.08% | 7.30% | 7.86% | 6.60% |
Revenue per Share |
4.64 | 4.61 | 4.94 | 5.37 | 5.27 | 5.17 | 5.19 | 5.45 | 5.61 | 5.70 |
Operating CF per Share |
2.88 | 2.84 | 3.06 | 3.50 | 1.96 | 3.41 | 3.64 | 3.82 | 3.93 | 4.04 |
Capex per Share |
(0.01) | (0.01) | (0.01) | (0.01) | (0.02) | (0.06) | 0.49 | (0.18) | (0.15) | (1.09) |
Free Cash Flow per Share |
2.87 | 2.83 | 3.06 | 3.48 | 1.94 | 3.35 | 4.13 | 3.64 | 3.79 | 2.95 |
Cash per Share |
0.20 | 0.14 | 0.12 | 0.13 | 2.22 | 3.08 | 0.95 | 2.59 | 3.75 | 0.80 |
Shareholders Equity per Share |
13.63 | 11.67 | 10.60 | 9.66 | 12.22 | 14.40 | 16.30 | 17.08 | 17.03 | 17.91 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
13.63 | 11.67 | 10.60 | 9.66 | 12.22 | 14.40 | 16.30 | 17.08 | 17.03 | 17.91 |
Free Cash Flow |
512.06 | 596.39 | 653.34 | 747.49 | 424.49 | 789.67 | 1,044.81 | 961.94 | 1,033.08 | 825.10 |
Working Capital |
10.73 | (10.62) | 247.39 | 248.75 | 407.54 | 582.44 | 143.48 | 625.44 | 1,065.35 | 349.21 |
Capital Expenditures |
(2.31) | (2.32) | (1.09) | (2.82) | (3.59) | (14.11) | 124.69 | (47.44) | (39.69) | (304.32) |
Net Current Asset Value |
(4,872.70) | (4,746.58) | (5,969.22) | (6,029.55) | (5,872.90) | (6,575.71) | (6,573.21) | (6,574.68) | (7,246.37) | (7,429.04) |
EV/EBIT |
21.07 | 20.03 | 21.44 | 20.84 | 17.97 | 20.60 | 18.33 | 17.94 | 17.61 | 16.26 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | (0.10) | 0.03 | 0.03 | 0.19 |
Price to Operating Income |
11.44 | 12.74 | 11.63 | 12.88 | 11.46 | 13.61 | 12.56 | 12.32 | 11.62 | 10.40 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.03 | 0.04 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 |
Cash ROIC |
7.18% | 8.61% | 8.02% | 9.54% | 4.76% | 7.37% | 9.91% | 8.10% | 7.67% | 6.60% |
Accounts Receivable Turnover |
29.82 | 49.56 | 81.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
204.59 | 184.12 | 102.84 | 42.48 | 82.11 | 1.66 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
Average Days of Payables |
2.59 | 1.58 | 5.53 | 4.92 | 2.41 | 437.29 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
Average Receivables |
27.78 | 19.60 | 13.00 | — | — | — | — | — | — | — |
Average Payables |
0.74 | 0.90 | 1.61 | 1.76 | 0.69 | 31.96 | 35.05 | 6.79 | 6.41 | 6.22 |
Average Assets |
4,908.74 | 7,308.11 | 7,912.09 | 8,505.80 | 8,734.33 | 9,862.41 | 10,810.42 | 11,368.53 | 12,441.31 | 12,992.78 |
Average Common Equity |
1,090.18 | 2,446.06 | 2,361.93 | 2,169.93 | 2,374.63 | 3,032.58 | 3,754.12 | 4,313.53 | 4,577.24 | 4,826.89 |
Columns are period end dates