Saturday 17 October 2026
Export GLP’s income statement to Excel — free account
Global Partners LP
GLP Energy Oil & Gas Midstream
Global Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $18.6 billion, up 8.14% from fiscal 2024. In the quarter to June 2026, revenue grew 46.8%, EPS grew 240.0%, free cash flow grew 36.4% and total debt fell 3.10%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.
49.71
0.63
+1.28%
Follow GLP
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 10.17 | 5.47 | 24.59 | 5.98 | 17.66 | 3.40 | 10.93 | 19.00 | 19.74 |
Piotroski F-Score |
3 | 5 | 6 | 4 | 7 | 5 | 8 | 4 | 5 | 5 |
P/S ratio |
0.08 | 0.07 | 0.04 | 0.05 | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 | 0.08 |
P/FCF ratio |
0.00 | 1.79 | 4.65 | 23.83 | 2.31 | 0.00 | 2.31 | 3.21 | 0.00 | 7.09 |
P/Operating CF |
(5.09) | (42.47) | 2.56 | (45.07) | 9.05 | (16.32) | (11.98) | 8.26 | 23.42 | 14.03 |
Beneish M-Score |
(2.54) | (2.88) | (2.43) | (2.16) | (3.62) | (1.51) | (2.40) | (2.82) | (2.59) | (2.53) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 26 |
P/B ratio |
1.71 | 1.51 | 1.27 | 1.74 | 1.32 | 2.05 | 1.79 | 2.12 | 2.44 | 2.35 |
Price to Tangible BV |
17.93 | 23.43 | 11.93 | 32.81 | 8.19 | 23.39 | 5.97 | 6.63 | 7.73 | 8.44 |
EV/Sales |
0.27 | 0.21 | 0.15 | 0.16 | 0.22 | 0.16 | 0.13 | 0.17 | 0.20 | 0.17 |
EV/EBITDA |
18.71 | 8.05 | 6.11 | 8.26 | 6.04 | 8.50 | 4.14 | 7.61 | 8.49 | 8.30 |
EV/Operating CF |
(18.25) | 5.37 | 11.21 | 22.08 | 5.75 | 42.24 | 4.92 | 5.34 | 107.08 | 11.21 |
EV/FCF |
(19.29) | 5.65 | 16.02 | 72.88 | 7.36 | (47.02) | 4.70 | 6.26 | (146.69) | 15.97 |
Quick Ratio |
0.54 | 0.65 | 0.60 | 0.57 | 0.48 | 0.50 | 0.50 | 0.59 | 0.49 | 0.51 |
Current Ratio |
1.35 | 1.31 | 1.50 | 1.33 | 1.57 | 1.27 | 1.20 | 1.12 | 1.21 | 1.14 |
Net Debt/EBITDA |
12.88 | 5.50 | 4.34 | 5.56 | 4.15 | 5.31 | 2.10 | 3.71 | 4.54 | 4.61 |
Debt/Assets |
59.12% | 55.72% | 55.73% | 50.37% | 48.97% | 47.14% | 38.09% | 39.30% | 47.96% | 46.40% |
Debt/Equity |
3.81 | 3.28 | 2.71 | 3.08 | 2.51 | 2.53 | 1.53 | 1.69 | 2.54 | 2.65 |
Asset Turnover |
3.15 | 3.65 | 5.34 | 5.00 | 3.11 | 4.93 | 6.30 | 4.99 | 4.75 | 4.86 |
Operating CF/Net income |
0.61 | 5.97 | 1.69 | 3.40 | 3.32 | 1.12 | 1.41 | 4.00 | 0.38 | 3.95 |
Capex/Depreciation |
0.02 | (0.15) | (0.45) | (0.58) | (0.65) | (0.89) | 0.20 | (0.66) | (0.37) | (0.57) |
Interest Coverage |
(1.76) | 1.39 | 2.21 | 1.55 | 2.30 | 1.78 | 5.66 | 2.85 | 1.86 | 1.71 |
| (36.28%) | 14.73% | 24.25% | 6.74% | 22.94% | 11.02% | 65.80% | 19.55% | 12.68% | 11.56% | |
| (7.58%) | 2.39% | 4.22% | 1.06% | 3.52% | 1.68% | 11.39% | 3.88% | 2.29% | 1.89% | |
ROIC |
(5.00%) | 4.48% | 6.69% | 4.67% | 6.95% | 4.80% | 14.47% | 7.14% | 6.22% | 5.99% |
Return on Tangible Assets |
(14.39%) | 4.68% | 7.03% | 2.05% | 6.89% | 3.40% | 24.10% | 7.86% | 4.32% | 3.99% |
Average Days of Receivables |
18.80 | 17.23 | 9.80 | 11.75 | 10.08 | 11.36 | 9.30 | 12.39 | 10.18 | 10.48 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
1.82% | 1.74% | 1.35% | 1.31% | 2.31% | 1.61% | 1.39% | 1.66% | 1.70% | 1.65% |
Intangible Assets out of Total Assets |
0.14 | 0.16 | 0.16 | 0.13 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 |
Share Based Compensation of Revenue |
0.05% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.06% | 0.09% | 0.07% |
Graham Net Nets |
(1.60) | (1.76) | (1.91) | (1.97) | (2.24) | (1.55) | (1.04) | (1.11) | (1.18) | (1.37) |
Graham Number |
0.00 | 21.44 | 29.32 | 14.63 | 28.11 | 18.50 | 65.76 | 40.62 | 32.40 | 29.15 |
Earnings Yield |
(29.04%) | 9.83% | 18.28% | 4.07% | 16.73% | 5.66% | 29.39% | 9.15% | 5.26% | 5.07% |
Free Cash Flow Yield |
(16.63%) | 55.74% | 21.50% | 4.20% | 43.37% | (5.66%) | 43.23% | 31.19% | (1.46%) | 14.10% |
Revenue per Share |
245.78 | 265.58 | 376.03 | 386.92 | 245.42 | 390.32 | 556.30 | 485.49 | 507.20 | 548.00 |
Operating CF per Share |
(3.58) | 10.37 | 5.01 | 2.79 | 9.22 | 1.48 | 14.14 | 15.09 | 0.93 | 8.41 |
Capex per Share |
0.19 | (0.51) | (1.51) | (1.95) | (2.01) | (2.81) | 0.64 | (2.24) | (1.62) | (2.51) |
Free Cash Flow per Share |
(3.38) | 9.87 | 3.50 | 0.85 | 7.21 | (1.33) | 14.78 | 12.85 | (0.68) | 5.90 |
Cash per Share |
0.30 | 0.44 | 0.24 | 0.36 | 0.29 | 0.32 | 0.12 | 0.58 | 0.24 | 0.36 |
Shareholders Equity per Share |
11.87 | 11.74 | 14.81 | 13.58 | 14.61 | 15.55 | 23.23 | 23.57 | 21.18 | 19.94 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
11.87 | 11.74 | 14.81 | 13.58 | 14.61 | 15.55 | 23.23 | 23.57 | 21.18 | 19.94 |
Free Cash Flow |
(113.44) | 331.36 | 118.09 | 28.60 | 244.41 | (45.11) | 501.71 | 436.46 | (23.07) | 199.91 |
Working Capital |
276.24 | 209.48 | 292.16 | 250.63 | 283.90 | 225.49 | 197.78 | 115.04 | 207.26 | 151.30 |
Capital Expenditures |
6.45 | (17.08) | (50.76) | (65.80) | (68.12) | (95.33) | 21.72 | (75.98) | (54.67) | (84.89) |
Net Current Asset Value |
(1,090.71) | (1,047.72) | (1,050.19) | (1,344.68) | (1,263.57) | (1,238.31) | (1,203.18) | (1,547.52) | (1,864.20) | (1,947.69) |
EV/EBIT |
0.00 | 15.63 | 9.60 | 14.97 | 9.35 | 14.91 | 5.13 | 11.22 | 13.47 | 13.60 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 4.96 | 2.79 | 4.90 | 2.93 | 5.61 | 2.52 | 5.74 | 6.27 | 6.04 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.24 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.09 | 0.09 |
Cash ROIC |
(5.90%) | 19.47% | 6.35% | 1.52% | 13.97% | (2.41%) | 25.13% | 20.07% | (0.91%) | 8.08% |
Accounts Receivable Turnover |
22.32 | 21.10 | 33.29 | 34.37 | 25.58 | 41.27 | 42.25 | 31.68 | 33.05 | 36.70 |
Accounts Payable Turnover |
24.66 | 26.31 | 38.63 | 36.40 | 26.15 | 44.65 | 40.22 | 26.31 | 27.80 | 32.31 |
Inventory Turnover |
16.89 | 19.11 | 32.62 | 29.68 | 18.21 | 28.03 | 33.04 | 32.19 | 32.49 | 30.62 |
Average Days of Payables |
15.19 | 13.72 | 9.38 | 10.97 | 9.98 | 10.29 | 10.90 | 15.26 | 11.56 | 11.96 |
Days of Inventory on Hand |
24.76 | 15.35 | 11.73 | 13.24 | 18.46 | 14.84 | 11.63 | 9.34 | 13.46 | 11.45 |
Average Receivables |
369.22 | 422.77 | 380.62 | 380.62 | 325.37 | 321.03 | 446.78 | 520.56 | 519.37 | 505.81 |
Average Payables |
312.02 | 316.84 | 311.20 | 341.18 | 290.63 | 280.58 | 442.12 | 589.83 | 579.35 | 541.59 |
Average Inventory |
455.42 | 436.31 | 368.59 | 418.46 | 417.46 | 446.97 | 538.12 | 482.02 | 495.69 | 571.60 |
Average Assets |
2,613.85 | 2,442.09 | 2,372.23 | 2,616.36 | 2,674.46 | 2,685.83 | 2,996.03 | 3,303.45 | 3,617.10 | 3,819.46 |
Average Common Equity |
545.91 | 396.08 | 413.14 | 411.99 | 410.14 | 408.25 | 518.57 | 654.90 | 652.59 | 623.77 |
Columns are period end dates