stockrow
Sunday 1 November 2026
Export GL’s income statement to Excel — free account
Globe Life Inc.
Globe Life Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.0 billion, up 3.74% from fiscal 2024.
- Revenue
- +8.00%
- EPS
- +20.1%
- Free cash flow
- +0.88%
- Total debt
- +5.49%
Quarter to June 2026, against a year earlier
159.08
1.37
−0.85%
Follow GL
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
9.78 | 9.30 | 11.94 | 14.42 | 9.29 | 13.80 | 15.12 | 11.98 | 7.17 | 16.14 |
Piotroski F-Score |
8 | 8 | 7 | 6 | 7 | 5 | 7 | 6 | 7 | 7 |
P/S ratio |
1.90 | 1.72 | 2.13 | 2.24 | 1.87 | 2.13 | 2.54 | 1.95 | 2.53 | 2.25 |
P/FCF ratio |
9.08 | 7.48 | 8.10 | 8.40 | 6.84 | 7.02 | 8.70 | 6.83 | 7.45 | 6.46 |
P/Operating CF |
32.46 | 29.55 | 29.66 | 31.50 | 25.33 | 25.32 | 34.45 | 24.72 | 30.58 | 20.78 |
P/B ratio |
1.91 | 1.88 | 2.59 | 2.97 | 1.11 | 1.15 | 1.58 | 1.55 | 1.68 | 1.94 |
Price to Tangible BV |
2.08 | 2.07 | 2.90 | 3.38 | 1.17 | 1.21 | 1.68 | 1.69 | 1.81 | 2.15 |
EV/Sales |
2.31 | 2.17 | 2.50 | 2.62 | 2.25 | 2.51 | 2.89 | 2.31 | 2.85 | 2.59 |
EV/EBITDA |
8.79 | 8.62 | 10.50 | 11.48 | 8.47 | 12.10 | 12.87 | 10.44 | 12.93 | 11.91 |
EV/Operating CF |
9.93 | 8.93 | 9.19 | 9.63 | 8.00 | 8.06 | 9.58 | 7.79 | 8.28 | 7.29 |
EV/FCF |
11.06 | 9.41 | 9.51 | 9.82 | 8.22 | 8.30 | 9.89 | 8.08 | 8.40 | 7.42 |
Quick Ratio |
0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 |
Current Ratio |
0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 |
Net Debt/EBITDA |
1.23 | 1.38 | 1.20 | 1.29 | 1.15 | 1.17 | 1.00 | 1.05 | 0.95 | 1.00 |
Debt/Assets |
8.52% | 9.42% | 7.54% | 7.99% | 6.81% | 6.62% | 6.34% | 7.21% | 6.22% | 6.52% |
Debt/Equity |
0.44 | 0.52 | 0.47 | 0.53 | 0.23 | 0.22 | 0.23 | 0.31 | 0.23 | 0.31 |
Asset Turnover |
0.20 | 0.20 | 0.20 | 0.19 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 |
Operating CF/Net income |
1.20 | 1.31 | 1.53 | 1.59 | 1.39 | 2.02 | 1.79 | 1.82 | 0.98 | 2.54 |
Capex/Depreciation |
(0.32) | (0.17) | (0.13) | (0.08) | (0.12) | (0.07) | (0.08) | (0.09) | (0.04) | (0.05) |
Interest Coverage |
11.17 | 11.44 | 12.67 | 13.19 | 16.27 | 11.34 | 12.05 | 10.59 | 10.83 | 10.27 |
| 20.59% | 21.87% | 23.01% | 14.21% | 11.84% | 9.11% | 11.97% | 12.05% | 26.94% | 12.75% | |
| 3.88% | 3.75% | 3.59% | 3.21% | 3.51% | 2.66% | 3.10% | 3.01% | 6.48% | 2.66% | |
ROIC |
11.66% | 11.53% | 12.47% | 12.56% | 8.03% | 5.80% | 7.16% | 8.57% | 7.55% | 9.08% |
Return on Tangible Assets |
(5.83%) | (5.56%) | (4.80%) | (4.77%) | (6.24%) | (4.72%) | (5.14%) | (4.93%) | (10.58%) | (4.20%) |
Average Days of Receivables |
46.80 | 43.71 | 42.23 | 41.14 | 34.80 | 36.53 | 35.61 | 35.21 | 34.41 | 35.66 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
7.47% | 7.10% | 6.97% | 6.67% | 6.21% | 12.15% | 12.19% | 12.01% | 11.80% | 11.92% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(2.10) | (2.30) | (1.97) | (1.82) | (2.15) | (1.96) | (1.58) | (2.04) | (1.59) | (1.85) |
Graham Number |
153.70 | 126.62 | 104.16 | 86.75 | 138.62 | 113.14 | 102.27 | 81.94 | 123.13 | 62.62 |
Earnings Yield |
10.22% | 10.75% | 8.37% | 6.93% | 10.76% | 7.25% | 6.61% | 8.35% | 13.95% | 6.20% |
Free Cash Flow Yield |
11.02% | 13.37% | 12.34% | 11.91% | 14.63% | 14.24% | 11.50% | 14.65% | 13.42% | 15.48% |
Revenue per Share |
73.66 | 64.72 | 57.28 | 53.37 | 50.08 | 44.67 | 41.46 | 38.13 | 35.72 | 32.79 |
Operating CF per Share |
17.16 | 15.71 | 15.59 | 14.52 | 14.09 | 13.92 | 12.49 | 11.32 | 12.28 | 11.66 |
Capex per Share |
(1.75) | (0.80) | (0.52) | (0.29) | (0.37) | (0.39) | (0.39) | (0.40) | (0.17) | (0.21) |
Free Cash Flow per Share |
15.41 | 14.91 | 15.07 | 14.24 | 13.71 | 13.53 | 12.10 | 10.92 | 12.11 | 11.45 |
Cash per Share |
1.78 | 1.85 | 1.08 | 0.95 | 0.90 | 0.89 | 0.70 | 1.07 | 1.02 | 0.63 |
Shareholders Equity per Share |
73.42 | 59.43 | 47.18 | 40.33 | 84.68 | 82.69 | 66.79 | 47.98 | 53.56 | 38.06 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
73.42 | 59.43 | 47.18 | 40.33 | 84.68 | 82.69 | 66.79 | 47.98 | 53.56 | 38.06 |
Free Cash Flow |
1,253.91 | 1,331.40 | 1,432.87 | 1,394.27 | 1,399.44 | 1,434.68 | 1,321.67 | 1,232.56 | 1,408.77 | 1,373.55 |
Working Capital |
(19,904.58) | (19,274.50) | (20,219.49) | (18,750.67) | (16,512.11) | (15,488.63) | (14,814.67) | (14,234.99) | (13,749.56) | (13,090.27) |
Capital Expenditures |
(142.48) | (71.04) | (49.55) | (27.93) | (38.24) | (41.76) | (42.20) | (45.09) | (20.28) | (25.16) |
Net Current Asset Value |
(23,925.81) | (22,913.43) | (22,831.32) | (21,355.49) | (20,545.63) | (19,706.61) | (18,165.55) | (17,144.36) | (16,733.22) | (16,408.61) |
EV/EBIT |
8.79 | 8.62 | 10.50 | 11.48 | 8.47 | 12.10 | 12.87 | 10.44 | 12.93 | 11.91 |
Capex to Sales |
0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
Price to Operating Income |
7.22 | 6.85 | 8.95 | 9.82 | 7.04 | 10.24 | 11.32 | 8.82 | 11.47 | 10.37 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
14.34% | 16.22% | 21.37% | 22.79% | 13.00% | 13.30% | 14.66% | 17.12% | 18.04% | 22.74% |
Accounts Receivable Turnover |
8.21 | 8.74 | 8.93 | 9.71 | 10.63 | 10.35 | 10.57 | 10.67 | 10.71 | 10.79 |
Accounts Payable Turnover |
0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
2,067.80 | 2,010.02 | 2,156.87 | 2,066.34 | 1,935.36 | 1,991.94 | 2,053.21 | 2,053.29 | 2,025.68 | 2,024.51 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
730.25 | 661.07 | 609.70 | 538.31 | 480.81 | 457.92 | 428.41 | 403.47 | 388.11 | 364.50 |
Average Payables |
19,614.46 | 19,738.76 | 19,544.93 | 17,686.60 | 16,108.96 | 15,321.01 | 14,651.56 | 14,100.03 | 13,511.81 | 12,887.58 |
Average Assets |
29,944.94 | 28,563.84 | 27,019.15 | 27,877.43 | 29,407.39 | 27,512.10 | 24,536.59 | 23,285.35 | 22,455.54 | 20,644.65 |
Average Common Equity |
5,640.05 | 4,896.16 | 4,218.19 | 6,296.19 | 8,706.95 | 8,032.70 | 6,354.74 | 5,823.30 | 5,399.14 | 4,311.21 |
Columns are period end dates · fundamentals updated 25 Oct 2026