Saturday 17 October 2026
Export GDEV’s income statement to Excel — free account
GDEV Inc.
GDEV Communication Services Electronic Gaming & Multimedia
GDEV Inc.’s revenue for fiscal 2025 (year ended December 2025) was $404.3 million, down 3.94% from fiscal 2024. In the quarter to June 2026, revenue fell 18.5%, EPS grew 1,000.0% and free cash flow grew 4,744.5%, each against the same quarter a year earlier.
10.89
0.42
+4.01%
Follow GDEV
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 5 | 6 | 5 | — | — | — | — |
P/E ratio |
4.95 | 9.34 | 0.00 | 159.50 | 0.00 | 0.00 | 0.00 | — |
P/S ratio |
0.59 | 0.76 | 0.96 | 2.63 | 3.41 | 0.00 | 0.00 | — |
Altman Z-Score |
1.41 | 0.95 | 0.94 | 1.37 | (0.01) | 3.23 | — | — |
P/FCF ratio |
17.88 | 47.05 | 35.29 | 10.98 | 14.21 | 0.00 | 0.00 | — |
Altman Z″-Score (non-manufacturers) |
(3.75) | (4.28) | (4.05) | (6.10) | (9.17) | (5.65) | — | — |
P/Operating CF |
(72.26) | 29.95 | 54.22 | 75.18 | 33.87 | 55.01 | 52.83 | — |
Beneish M-Score |
(1.60) | (2.71) | (2.04) | (3.94) | (5.40) | — | — | — |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 342.57 | — |
Dividend Safety Score |
25 | — | — | — | — | — | — | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 342.57 | — |
EV/Sales |
0.35 | 0.47 | 0.62 | 2.35 | 3.08 | 0.00 | 0.00 | — |
EV/EBITDA |
2.02 | 4.07 | 0.00 | 43.73 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
10.30 | 26.66 | 21.25 | 9.70 | 12.66 | 0.00 | 0.00 | — |
EV/FCF |
10.76 | 28.95 | 22.67 | 9.79 | 12.84 | 0.00 | 0.00 | — |
Quick Ratio |
0.66 | 0.67 | 0.69 | 0.55 | 0.58 | 0.50 | — | — |
Current Ratio |
0.67 | 0.68 | 0.71 | 0.57 | 0.59 | 0.52 | — | — |
Net Debt/EBITDA |
(1.39) | (2.89) | (3.50) | (5.33) | 1.18 | 76.41 | 0.00 | — |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Asset Turnover |
1.60 | 1.42 | 1.45 | 1.51 | 1.66 | 2.47 | 0.00 | — |
Operating CF/Net income |
0.42 | 1.12 | 0.39 | 15.90 | (0.90) | (160.62) | (0.42) | — |
Capex/Depreciation |
(0.04) | (0.07) | (0.12) | (0.15) | (0.57) | (0.26) | (0.36) | — |
| (72.18%) | (25.36%) | (37.10%) | (4.71%) | 89.33% | 0.00% | 0.00% | — | |
| 27.44% | 8.62% | 14.35% | 2.30% | (44.78%) | (0.71%) | 0.00% | — | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
Return on Tangible Assets |
(91.28%) | (30.84%) | (52.56%) | (5.12%) | 90.13% | 0.67% | 0.00% | — |
Average Days of Receivables |
40.35 | 36.73 | 40.90 | 34.92 | 38.01 | 46.14 | 0.00 | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
Selling, General and Administrative Expense of Revenue |
47.96% | 57.17% | 55.47% | 39.36% | 67.52% | 64.95% | 90.38% | — |
Intangible Assets out of Total Assets |
0.01 | 0.02 | 0.03 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.15% | 0.30% | 0.44% | 0.78% | 0.87% | 0.87% | 6.89% | — |
Graham Net Nets |
(0.62) | (0.55) | (0.47) | (0.22) | (0.19) | (0.11) | (0.14) | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 1,405.51 | 0.00 | 0.00 | — |
Earnings Yield |
20.20% | 10.70% | (11.95%) | 0.63% | (12,413.18%) | (0.28%) | (0.28%) | — |
Free Cash Flow Yield |
5.59% | 2.13% | 2.83% | 9.11% | 7.04% | 0.00% | 0.00% | — |
Revenue per Share |
22.30 | 23.12 | 23.53 | 24.23 | 23.65 | 14.77 | 5.31 | — |
Operating CF per Share |
1.62 | 1.57 | 0.91 | 5.86 | 5.75 | 6.83 | 0.85 | — |
Capex per Share |
(0.02) | (0.02) | (0.04) | (0.05) | (0.08) | (0.01) | (0.01) | — |
Free Cash Flow per Share |
1.61 | 1.54 | 0.87 | 5.81 | 5.67 | 6.82 | 0.84 | — |
Cash per Share |
5.97 | 7.41 | 7.90 | 6.93 | 7.78 | 4.79 | 0.00 | — |
Shareholders Equity per Share |
(4.99) | (5.58) | (5.06) | (7.51) | (8.78) | (5.77) | 0.00 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
(4.99) | (5.58) | (5.06) | (7.51) | (8.78) | (5.77) | 0.00 | — |
Free Cash Flow |
29.14 | 28.09 | 17.20 | 115.02 | 104.09 | 120.48 | 14.85 | — |
Working Capital |
(76.84) | (83.85) | (88.88) | (143.54) | (131.68) | (112.75) | — | — |
Capital Expenditures |
(0.31) | (0.43) | (0.75) | (1.06) | (1.44) | (0.15) | (0.10) | — |
Net Current Asset Value |
(168.63) | (194.13) | (206.49) | (281.95) | (282.88) | (192.79) | 0.00 | — |
EV/EBIT |
0.00 | 70.98 | 9.02 | 59.74 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Price to Operating Income |
0.00 | 115.38 | 14.05 | 67.02 | 0.00 | 0.00 | 0.00 | — |
| Other line items | ||||||||
Depreciation/Fixed assets |
7.71 | 5.80 | 5.48 | 8.78 | 1.88 | 3.28 | 0.00 | — |
Cash ROIC |
164.14% | 84.42% | 30.59% | (988.43%) | (570.48%) | (696.32%) | 0.00% | — |
Accounts Receivable Turnover |
9.29 | 8.92 | 9.49 | 10.53 | 11.10 | 0.00 | 0.00 | — |
Accounts Payable Turnover |
2.50 | 2.01 | 1.83 | 1.54 | 1.04 | 0.00 | 0.00 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
161.74 | 145.38 | 198.95 | 252.98 | 511.96 | 205.55 | 0.00 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
43.53 | 47.20 | 48.97 | 45.55 | 39.10 | — | — | — |
Average Payables |
22.68 | 25.26 | 30.41 | 28.55 | 18.18 | — | — | — |
Average Assets |
252.66 | 296.38 | 321.30 | 317.51 | 262.27 | 105.78 | 0.00 | — |
Average Common Equity |
(96.05) | (100.67) | (124.29) | (154.91) | (131.48) | — | — | — |
Columns are period end dates