GDEV Inc. GDEV
10.90
0.00
0.00%
as of 25 Sep
- Market cap
- $198.1M
- P/E
- 2.7×
Follow GDEV
| Dec '17 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 159.50 | 0.00 | 9.34 | 4.95 |
P/S ratio |
— | 0.00 | 0.00 | 3.41 | 2.63 | 0.96 | 0.76 | 0.59 |
P/FCF ratio |
— | 0.00 | 0.00 | 14.21 | 10.98 | 35.29 | 47.05 | 17.88 |
P/Operating CF |
— | 52.83 | 55.01 | 33.87 | 75.18 | 54.22 | 29.95 | (72.26) |
P/B ratio |
— | 342.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
— | 342.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
— | 0.00 | 0.00 | 3.08 | 2.35 | 0.62 | 0.47 | 0.35 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 43.73 | 0.00 | 4.07 | 2.02 |
EV/Operating CF |
— | 0.00 | 0.00 | 12.66 | 9.70 | 21.25 | 26.66 | 10.30 |
EV/FCF |
— | 0.00 | 0.00 | 12.84 | 9.79 | 22.67 | 28.95 | 10.76 |
Quick Ratio |
— | — | 0.50 | 0.58 | 0.55 | 0.69 | 0.67 | 0.66 |
Current Ratio |
— | — | 0.52 | 0.59 | 0.57 | 0.71 | 0.68 | 0.67 |
Net Debt/EBITDA |
— | 0.00 | 76.41 | 1.18 | (5.30) | (3.50) | (2.89) | (1.39) |
Debt/Assets |
0.00% | 0.00% | 0.02% | 0.27% | 0.23% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
— | 0.00 | 0.00 | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
— | 0.00 | 2.47 | 1.66 | 1.51 | 1.45 | 1.42 | 1.60 |
Operating CF/Net income |
— | (0.42) | (160.62) | (0.90) | 15.90 | 0.39 | 1.12 | 0.42 |
Capex/Depreciation |
— | (0.36) | (0.26) | (0.57) | (0.15) | (0.12) | (0.07) | (0.04) |
Interest Coverage |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| — | 0.00% | 0.00% | 89.33% | (4.71%) | (37.10%) | (25.36%) | (72.18%) | |
| — | 0.00% | (0.71%) | (44.78%) | 2.30% | 14.35% | 8.62% | 27.44% | |
ROIC |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
— | 0.00% | 0.67% | 90.13% | (5.12%) | (52.56%) | (30.84%) | (91.28%) |
Average Days of Receivables |
— | 0.00 | 46.14 | 38.01 | 34.92 | 40.90 | 36.73 | 40.35 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 90.38% | 64.95% | 67.52% | 39.36% | 55.47% | 57.17% | 47.96% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.03 | 0.02 | 0.01 |
Share Based Compensation of Revenue |
— | 6.89% | 0.87% | 0.87% | 0.78% | 0.44% | 0.30% | 0.15% |
Graham Net Nets |
— | (0.14) | (0.11) | (0.19) | (0.22) | (0.47) | (0.55) | (0.62) |
Graham Number |
— | 0.00 | 0.00 | 1,405.51 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | (0.28%) | (0.28%) | (12,413.18%) | 0.63% | (11.95%) | 10.70% | 20.20% |
Free Cash Flow Yield |
— | 0.00% | 0.00% | 7.04% | 9.11% | 2.83% | 2.13% | 5.59% |
Revenue per Share |
— | 5.31 | 14.77 | 23.65 | 24.23 | 23.53 | 23.12 | 22.30 |
Operating CF per Share |
— | 0.85 | 6.83 | 5.75 | 5.86 | 0.91 | 1.57 | 1.62 |
Capex per Share |
— | (0.01) | (0.01) | (0.08) | (0.05) | (0.04) | (0.02) | (0.02) |
Free Cash Flow per Share |
— | 0.84 | 6.82 | 5.67 | 5.81 | 0.87 | 1.54 | 1.61 |
Cash per Share |
— | 0.00 | 4.79 | 7.78 | 6.93 | 7.90 | 7.41 | 5.97 |
Shareholders Equity per Share |
— | 0.00 | (5.77) | (8.78) | (7.51) | (5.06) | (5.58) | (4.99) |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 0.00 | (5.77) | (8.78) | (7.51) | (5.06) | (5.58) | (4.99) |
Free Cash Flow |
— | 14.85 | 120.48 | 104.09 | 115.02 | 17.20 | 28.09 | 29.14 |
Working Capital |
— | — | (112.75) | (131.68) | (143.54) | (88.88) | (83.85) | (76.84) |
Capital Expenditures |
— | (0.10) | (0.15) | (1.44) | (1.06) | (0.75) | (0.43) | (0.31) |
Net Current Asset Value |
— | 0.00 | (192.79) | (282.88) | (281.95) | (206.49) | (194.13) | (168.63) |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 59.74 | 9.02 | 70.98 | 0.00 |
Capex to Sales |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Profit Margin |
— | (37.87%) | (0.29%) | (27.06%) | 1.52% | 9.93% | 6.07% | 17.15% |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 67.02 | 14.05 | 115.38 | 0.00 |
| Other line items | ||||||||
Depreciation/Fixed assets |
— | 0.00 | 3.28 | 1.88 | 8.78 | 5.48 | 5.80 | 7.71 |
Cash ROIC |
— | 0.00% | (696.18%) | (598.19%) | (1,058.34%) | 29.90% | 82.52% | 160.86% |
Accounts Receivable Turnover |
— | 0.00 | 0.00 | 11.10 | 10.53 | 9.49 | 8.92 | 9.29 |
Accounts Payable Turnover |
— | 0.00 | 0.00 | 1.04 | 1.54 | 1.83 | 2.01 | 2.50 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 0.00 | 205.55 | 511.96 | 252.98 | 198.95 | 145.38 | 161.74 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | — | 39.10 | 45.55 | 48.97 | 47.20 | 43.53 |
Average Payables |
— | — | — | 18.18 | 28.55 | 30.41 | 25.26 | 22.68 |
Average Assets |
— | 0.00 | 105.78 | 262.27 | 317.51 | 321.30 | 296.38 | 252.66 |
Average Common Equity |
— | — | — | (131.48) | (154.91) | (124.29) | (100.67) | (96.05) |
Columns are period end dates