Saturday 17 October 2026 Export GDDY’s income statement to Excel — free account

GoDaddy Inc.

GoDaddy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 8.26% from fiscal 2024. In the quarter to June 2026, revenue grew 6.60%, EPS grew 27.8%, free cash flow grew 16.4% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for ten consecutive years, operating cash flow growth for ten.

105.96 1.33 −1.24%

Follow GDDY

Alert me

Market cap: $13.6B
P/E: 15.6×
Fwd P/E: 11.9×
Dividend yield: —
F-score: 6/9
Altman Z: 1.74
Beneish M: −2.97
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	19.57	29.81	10.55	33.30	58.93	0.00	84.90	139.62	43.42	0.00
Piotroski F-Score Full definition →	6	7	6	7	7	4	7	6	5	6
Altman Z-Score Full definition →	1.74	2.67	1.40	1.16	1.48	1.51	1.75	1.63	0.92	0.95
P/S ratio Full definition →	3.46	6.10	3.59	2.88	3.73	4.22	3.94	3.83	2.39	1.54
P/FCF ratio Full definition →	10.88	22.11	15.74	12.83	25.85	20.62	20.72	24.94	16.91	8.77
Altman Z″-Score (non-manufacturers) Full definition →	(1.10)	(0.58)	(1.74)	(1.52)	(0.77)	(1.36)	(0.16)	(0.08)	(0.62)	(0.28)
Beneish M-Score Full definition →	(2.97)	(2.52)	(1.96)	(2.92)	(2.44)	(3.10)	(2.78)	(2.51)	(1.78)	(2.44)
P/Operating CF Full definition →	46.24	81.88	51.31	56.69	82.74	84.32	72.62	79.27	51.18	32.01
P/B ratio Full definition →	79.66	40.28	245.57	0.00	171.26	0.00	15.06	12.35	9.77	3.99
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	4.01	6.69	4.37	3.63	4.42	4.93	4.38	4.38	3.21	1.80
EV/EBITDA Full definition →	15.95	29.73	25.87	21.41	29.01	34.40	31.74	30.35	26.29	15.79
EV/Operating CF Full definition →	12.40	23.75	17.75	15.16	20.35	21.37	18.09	20.80	15.08	8.59
EV/FCF Full definition →	12.59	24.25	19.16	16.15	30.61	24.08	23.02	28.51	22.72	10.21
Quick Ratio Full definition →	0.39	0.44	0.21	0.34	0.54	0.35	0.56	0.52	0.34	0.46
Current Ratio Full definition →	0.61	0.72	0.47	0.64	0.78	0.56	0.79	0.76	0.59	0.74
Net Debt/EBITDA Full definition →	2.17	2.63	4.62	4.41	4.52	4.95	3.17	3.80	6.72	2.22
Debt/Assets Full definition →	47.05%	46.08%	50.45%	54.94%	52.34%	48.41%	38.01%	39.63%	42.30%	27.46%
Debt/Equity Full definition →	17.57	5.48	61.36	(11.63)	46.66	(263.93)	3.06	2.92	4.44	1.46
Asset Turnover Full definition →	0.61	0.58	0.59	0.57	0.55	0.52	0.48	0.45	0.47	0.51
Operating CF/Net income Full definition →	1.83	1.37	0.76	2.78	3.42	(1.54)	5.28	7.26	3.49	(23.42)
Capex/Depreciation Full definition →	(0.20)	(0.20)	(0.45)	(0.31)	(1.27)	(0.40)	(0.44)	(0.41)	(0.66)	(0.39)
Interest Coverage Full definition →	7.47	5.64	3.06	3.41	3.03	2.98	2.20	1.52	0.81	0.88
ROE Full definition →	192.90%	248.42%	(1,029.43%)	(286.22%)	678.71%	(128.55%)	17.05%	11.25%	21.64%	(2.37%)
ROA Full definition →	10.76%	11.86%	18.91%	4.89%	3.50%	(7.78%)	2.21%	1.30%	2.86%	(0.45%)
ROIC Full definition →	24.17%	16.43%	10.12%	11.43%	8.81%	7.28%	6.06%	4.09%	1.76%	2.65%
Return on Tangible Assets Full definition →	(86.70%)	(158.74%)	(110.70%)	(54.05%)	(74.12%)	64.67%	(81.94%)	(48.22%)	(30.09%)	16.77%
Average Days of Receivables Full definition →	6.13	7.27	6.57	5.36	6.08	4.60	3.69	3.62	3.01	1.58
Research and Development Expense of Revenue Full definition →	17.00%	17.81%	19.74%	19.41%	18.51%	16.90%	16.49%	16.32%	15.94%	15.57%
Selling, General and Administrative Expense of Revenue Full definition →	15.43%	16.42%	17.09%	19.50%	22.27%	22.98%	23.68%	23.51%	24.00%	24.35%
Intangible Assets out of Total Assets Full definition →	0.57	0.56	0.63	0.69	0.66	0.70	0.65	0.68	0.73	0.64
Share Based Compensation of Revenue Full definition →	6.42%	6.56%	6.97%	6.46%	5.45%	5.77%	4.92%	4.72%	3.42%	3.07%
Graham Net Nets Full definition →	(0.35)	(0.20)	(0.41)	(0.49)	(0.38)	(0.37)	(0.33)	(0.38)	(0.77)	(0.75)
Graham Number Full definition →	14.91	27.02	9.60	0.00	4.01	2.17	9.01	7.49	11.30	0.00
Earnings Yield Full definition →	5.11%	3.35%	9.48%	3.00%	1.70%	(3.62%)	1.18%	0.72%	2.30%	(0.62%)
Free Cash Flow Yield Full definition →	9.19%	4.52%	6.35%	7.80%	3.87%	4.85%	4.83%	4.01%	5.91%	11.40%
Revenue per Share Full definition →	35.85	32.38	28.69	25.77	22.73	19.67	17.23	17.14	20.52	23.15
Operating CF per Share Full definition →	11.58	9.12	7.06	6.17	4.94	4.53	4.17	3.61	4.37	4.84
Capex per Share Full definition →	(0.17)	(0.19)	(0.52)	(0.38)	(1.51)	(0.48)	(0.53)	(0.62)	(1.24)	(0.79)
Free Cash Flow per Share Full definition →	11.41	8.93	6.54	5.79	3.43	4.05	3.64	2.98	3.13	4.05
Cash per Share Full definition →	7.83	7.71	3.36	4.87	7.48	4.54	6.26	6.13	5.47	7.17
Shareholders Equity per Share Full definition →	1.56	4.90	0.42	(2.07)	0.50	(0.07)	4.51	5.31	5.02	8.95
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	1.56	4.90	0.42	(2.07)	0.50	(0.07)	4.51	5.31	5.02	8.95
Free Cash Flow Full definition →	1,575.50	1,261.10	970.20	919.60	576.10	683.10	631.10	462.80	340.40	323.70
Working Capital Full definition →	(1,154.60)	(746.60)	(1,427.20)	(877.20)	(546.90)	(1,022.90)	(425.80)	(458.90)	(751.20)	(329.40)
Capital Expenditures Full definition →	(23.90)	(26.60)	(77.40)	(60.10)	(253.20)	(81.50)	(92.30)	(97.00)	(135.20)	(62.80)
Net Current Asset Value Full definition →	(5,978.90)	(5,591.50)	(6,246.80)	(5,720.20)	(5,444.10)	(5,153.40)	(3,943.80)	(3,831.60)	(4,132.30)	(2,139.90)
EV/EBIT Full definition →	17.60	34.23	33.96	29.77	44.16	60.02	64.60	77.85	107.18	66.24
Capex to Sales Full definition →	0.00	0.01	0.02	0.01	0.07	0.02	0.03	0.04	0.06	0.03
Price to Operating Income Full definition →	15.20	31.20	27.90	23.64	37.29	51.39	58.14	68.09	79.79	56.92
Other line items
Depreciation/Fixed assets Full definition →	0.80	0.87	0.92	0.86	0.91	0.79	0.81	0.78	0.69	0.69
Cash ROIC Full definition →	31.04%	22.62%	22.16%	21.51%	11.03%	17.66%	14.80%	11.05%	9.54%	13.91%
Accounts Receivable Turnover Full definition →	56.84	54.54	62.24	66.15	72.40	92.13	105.59	118.75	169.08	288.73
Accounts Payable Turnover Full definition →	24.17	14.38	11.28	13.74	20.15	18.79	15.34	14.75	12.79	13.01
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	13.68	18.03	34.35	32.18	22.66	16.07	25.70	25.15	28.05	34.24
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	87.10	83.85	68.35	61.85	52.70	36.00	28.30	22.40	13.20	6.40
Average Payables Full definition →	74.55	114.85	139.50	108.05	68.10	61.65	66.95	60.60	60.65	50.55
Average Assets Full definition →	8,135.15	7,900.15	7,269.20	7,195.30	6,925.00	6,367.05	6,192.30	5,910.85	4,762.60	3,642.85
Average Common Equity Full definition →	453.60	377.15	(133.55)	(123.05)	35.70	385.15	803.30	685.50	630.35	697.60

Fold the line items

Columns are period end dates

Stockrow Weekly