GATX Corporation

GATX Industrials Rental & Leasing Services

GATX Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 9.77% from fiscal 2024. In the quarter to June 2026, revenue grew 34.8%, EPS grew 37.7%, free cash flow grew 231.2% and total debt rose 39.4%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five.

165.51 0.42 +0.25%
Market cap
$5.8B
P/E
16.4×
Fwd P/E
17.1×
Dividend yield
1.56%
F-score
5/9
Altman Z
1.04
Beneish M
−2.62
Dividend safety
45/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
333.30 284.20 259.20 155.90 143.10 151.30 211.20 211.30 502.00 257.10
Depreciation & Amortization
452.30 421.40 392.10 371.30 378.40 342.80 332.70 327.30 322.70 310.20
Non Cash Items (Other)
(125.70) (102.60) (124.50) (8.80) (37.80) (50.90) (79.00) (67.20) (304.90) 69.10
Accounts Payable Change
— — — — — — — (4.00) (13.90) 3.00
Change in payables and accrued liability
— — — — — — — 13.80 154.00 175.00
Change in other assets and liabilities
(11.80) (0.90) (6.40) 15.10 23.50 (6.40) (39.10) 32.20 (23.00) (10.00)
Operating Cash Flow
648.10 602.10 520.40 533.50 507.20 436.80 425.80 485.20 496.80 629.40
Capital expenditures
(1,294.90) (1,649.50) (1,644.80) (1,224.70) (1,130.10) (860.80) (723.80) (921.00) (588.00) (630.30)
Net Aquisitions
— — — — (1.40) (203.20) — — — —
Short Term Investments Change (Net)
— — 150.00 (148.50) — — — — — —
Long-Term Investments Change (Net)
278.10 232.80 275.50 299.70 159.10 131.10 250.30 223.40 129.40 201.00
Other investing activities
— — — — 54.70 28.00 25.70 37.30 30.30 23.00
Investing cash flow
(1,016.80) (1,416.70) (1,219.30) (1,073.50) (917.70) (904.90) (447.80) (660.30) (428.30) (406.30)
Repayment/Issuance of Debt (Net)
4,178.50 882.10 912.90 598.30 603.80 492.90 238.40 167.40 86.90 52.20
Equity Repurchase (Common, Net)
(65.00) (21.90) (2.60) (47.20) (13.10) — (150.00) (115.50) (100.00) (120.10)
Dividends Paid (Total)
(89.80) (84.80) (80.60) (76.60) (74.30) (71.00) (69.30) (69.30) (68.20) (67.40)
Other financial activities
921.10 (4.90) 14.40 29.90 (53.30) (66.30) 47.80 3.50 (2.60) 4.80
Financing cash flow
4,944.80 770.50 844.10 504.40 463.10 355.60 66.90 (13.90) (83.90) (130.50)
Exchange Rate Adjustment
7.00 (4.90) 1.60 (4.90) (1.80) (0.10) (0.50) (4.00) 4.00 (1.20)
Discontinued Operations and Adjustments
— — — — 1.10 254.20 (0.10) 0.00 — —
Change in Cash
4,583.10 (49.00) 146.80 (40.50) 51.90 141.60 44.30 (193.00) (11.40) 91.40
Beginning Cash
401.80 450.80 304.00 344.50 292.60 151.00 106.70 299.70 311.10 219.70
Ending Cash
4,984.90 401.80 450.80 304.00 344.50 292.60 151.00 106.70 299.70 311.10
Stock Based Compensation
25.00 23.00 18.30 12.70 17.40 15.60 12.30 16.40 9.90 15.80
Dividends Paid (Common)
(89.80) (84.80) (80.60) (76.60) (74.30) (71.00) (69.30) (69.30) (68.20) (67.40)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(11.80) (0.90) (6.40) 15.10 23.50 (6.40) (39.10) 13.80 (23.00) (7.00)
Investments Change (Net)
278.10 232.80 425.50 151.20 159.10 131.10 250.30 223.40 129.40 201.00
Issuance/Purchase of Shares
(65.00) (21.90) (2.60) (47.20) (13.10) — (150.00) (115.50) (100.00) (120.10)
Other line items
Revenue per Employee
0.73 0.74 0.70 0.67 0.67 0.64 0.56 0.53 0.61 0.63

Fold the line items

In millions of $ except per-share values · columns are period end dates