stockrow
Friday 6 November 2026
Export FTDR’s income statement to Excel — free account
Frontdoor Inc.
FTDR Consumer Cyclical Personal Services
Frontdoor Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 13.6% from fiscal 2024.
- Revenue
- +5.99%
- EPS
- +16.5%
- Free cash flow
- +12.1%
- Total debt
- −2.20%
Quarter to September 2026, against a year earlier
97.11
1.13
+1.18%
Follow FTDR
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
16.58 | 14.85 | 20.15 | 17.88 |
P/S ratio |
2.01 | 1.76 | 2.53 | 2.30 | |
P/FCF ratio |
10.81 | 9.67 | 14.05 | 12.78 | |
P/Operating CF |
41.75 | 31.36 | 43.04 | 68.81 | |
P/B ratio |
17.43 | 16.16 | 19.10 | 15.90 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.30 | 2.03 | 2.78 | 2.56 | |
EV/EBITDA |
9.14 | 8.14 | 10.91 | 10.25 | |
EV/Operating CF |
11.60 | 10.45 | 14.53 | 13.36 | |
EV/FCF |
12.37 | 11.13 | 15.43 | 14.24 | |
Quick Ratio |
1.43 | 1.36 | 1.47 | 1.43 | |
Current Ratio |
1.55 | 1.47 | 1.59 | 1.75 | |
Net Debt/EBITDA |
12.14 | 5.94 | 2.54 | 0.00 | |
Debt/Assets |
54.76% | 53.93% | 53.06% | 51.91% | |
Debt/Equity |
4.85 | 5.07 | 4.08 | 3.66 | |
Asset Turnover |
0.99 | 0.99 | 0.98 | 0.98 | |
Operating CF/Net income |
101.00 | 2.90 | 1.01 | 0.63 | |
Capex/Depreciation |
(0.26) | (0.30) | (0.30) | (0.38) | |
Interest Coverage |
1.35 | 3.95 | 10.00 | 9.42 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
39.81% | 35.92% | 27.29% | 26.56% | |
Intangible Assets out of Total Assets |
0.63 | 0.62 | 0.61 | 0.60 | |
Share Based Compensation of Revenue |
2.08% | 2.22% | 1.71% | 1.53% | |
Graham Net Nets |
(0.30) | (0.34) | (0.22) | (0.24) | |
Graham Number |
16.10 | 16.19 | 18.76 | 20.57 | |
Earnings Yield |
6.03% | 6.73% | 4.96% | 5.59% | |
Free Cash Flow Yield |
9.25% | 10.34% | 7.12% | 7.82% | |
Revenue per Share |
5.91 | 6.39 | 9.23 | 9.53 | |
Operating CF per Share |
1.38 | 1.69 | 1.80 | 1.06 | |
Capex per Share |
(0.08) | (0.08) | (0.09) | (0.12) | |
Free Cash Flow per Share |
1.30 | 1.60 | 1.72 | 0.95 | |
Cash per Share |
7.74 | 8.54 | 8.97 | 8.46 | |
Shareholders Equity per Share |
3.31 | 3.26 | 4.06 | 4.59 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
3.31 | 3.26 | 4.06 | 4.59 | |
Free Cash Flow |
95.00 | 113.00 | 120.00 | 65.00 | |
Working Capital |
222.00 | 210.00 | 257.00 | 310.00 | |
Capital Expenditures |
(6.00) | (6.00) | (6.00) | (8.00) | |
Net Current Asset Value |
(1,276.00) | (1,273.00) | (1,210.00) | (1,184.00) | |
EV/EBIT |
10.99 | 9.72 | 12.92 | 11.88 | |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | |
Price to Operating Income |
12.48 | 10.91 | 15.02 | 13.50 | |
| Other line items | |||||
Average Receivables |
10.00 | 10.50 | 10.50 | 11.50 | |
Average Payables |
80.00 | 81.50 | 112.00 | 103.00 | |
Average Assets |
2,124.50 | 2,142.50 | 2,179.00 | 2,225.00 | |
Average Common Equity |
240.50 | 214.50 | 268.50 | 316.00 |
Columns are period end dates · fundamentals updated 6 Nov 2026