Saturday 17 October 2026
Export FTDR’s income statement to Excel — free account
Frontdoor Inc.
FTDR Consumer Cyclical Personal Services
Frontdoor Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 13.6% from fiscal 2024. In the quarter to June 2026, revenue grew 4.54%, EPS grew 19.2%, free cash flow was flat and total debt fell 2.19%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
79.00
0.74
+0.95%
Follow FTDR
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
18.80 | 16.58 | 14.85 | 20.15 |
P/S ratio |
2.40 | 2.01 | 1.76 | 2.53 | |
P/FCF ratio |
14.20 | 10.81 | 9.67 | 14.05 | |
P/Operating CF |
76.54 | 41.75 | 31.36 | 43.04 | |
P/B ratio |
15.50 | 17.43 | 16.16 | 19.10 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.70 | 2.30 | 2.03 | 2.78 | |
EV/EBITDA |
10.71 | 9.14 | 8.14 | 10.91 | |
EV/Operating CF |
14.79 | 11.60 | 10.45 | 14.53 | |
EV/FCF |
15.99 | 12.37 | 11.13 | 15.43 | |
Quick Ratio |
1.43 | 1.43 | 1.36 | 1.47 | |
Current Ratio |
1.73 | 1.55 | 1.47 | 1.59 | |
Net Debt/EBITDA |
3.23 | 12.14 | 5.94 | 2.54 | |
Debt/Assets |
52.99% | 54.76% | 53.93% | 53.06% | |
Debt/Equity |
3.73 | 4.85 | 5.07 | 4.08 | |
Asset Turnover |
1.19 | 0.99 | 0.99 | 0.98 | |
Operating CF/Net income |
0.60 | 101.00 | 2.90 | 1.01 | |
Capex/Depreciation |
(0.27) | (0.26) | (0.30) | (0.30) | |
Interest Coverage |
8.45 | 1.35 | 3.95 | 10.00 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
28.16% | 39.81% | 35.92% | 27.29% | |
Intangible Assets out of Total Assets |
0.62 | 0.63 | 0.62 | 0.61 | |
Share Based Compensation of Revenue |
1.29% | 2.08% | 2.22% | 1.71% | |
Graham Net Nets |
(0.25) | (0.30) | (0.34) | (0.22) | |
Graham Number |
18.70 | 16.10 | 16.19 | 18.76 | |
Earnings Yield |
5.32% | 6.03% | 6.73% | 4.96% | |
Free Cash Flow Yield |
7.04% | 9.25% | 10.34% | 7.12% | |
Revenue per Share |
8.49 | 5.91 | 6.39 | 9.23 | |
Operating CF per Share |
0.88 | 1.38 | 1.69 | 1.80 | |
Capex per Share |
(0.08) | (0.08) | (0.08) | (0.09) | |
Free Cash Flow per Share |
0.80 | 1.30 | 1.60 | 1.72 | |
Cash per Share |
7.73 | 7.74 | 8.54 | 8.97 | |
Shareholders Equity per Share |
4.34 | 3.31 | 3.26 | 4.06 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
4.34 | 3.31 | 3.26 | 4.06 | |
Free Cash Flow |
58.00 | 95.00 | 113.00 | 120.00 | |
Working Capital |
294.00 | 222.00 | 210.00 | 257.00 | |
Capital Expenditures |
(6.00) | (6.00) | (6.00) | (6.00) | |
Net Current Asset Value |
(1,216.00) | (1,276.00) | (1,273.00) | (1,210.00) | |
EV/EBIT |
12.59 | 10.99 | 9.72 | 12.92 | |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | |
Price to Operating Income |
14.08 | 12.48 | 10.91 | 15.02 | |
| Other line items | |||||
Average Receivables |
8.00 | 10.00 | 10.50 | 10.50 | |
Average Payables |
97.50 | 80.00 | 81.50 | 112.00 | |
Average Assets |
1,722.00 | 2,124.50 | 2,142.50 | 2,179.00 | |
Average Common Equity |
288.50 | 240.50 | 214.50 | 268.50 |
Columns are period end dates