Saturday 17 October 2026
Export FRST’s income statement to Excel — free account
Primis Financial Corp.
FRST Financial Banks Regional
Primis Financial Corp.’s revenue for fiscal 2025 (year ended December 2025) was $312.8 million, up 23.1% from fiscal 2024. In the quarter to June 2026, revenue grew 19.3%, EPS grew 285.0%, free cash flow grew 85.4% and total debt fell 27.8%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three; insiders bought in the last twelve months.
15.47
0.03
+0.19%
Follow FRST
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
19.20 | 178.33 | 9.44 | 11.85 | 12.60 | 11.75 | 19.85 | 36.86 | 0.00 | 5.92 |
Piotroski F-Score |
5 | 3 | 7 | 5 | 5 | 5 | 5 | 4 | 4 | 8 |
P/S ratio |
3.86 | 3.32 | 2.46 | 2.98 | 2.22 | 2.96 | 2.04 | 1.31 | 1.13 | 1.10 |
P/FCF ratio |
10.17 | 12.14 | 7.26 | 10.89 | 9.67 | 13.53 | 23.12 | 11.62 | 10.54 | 18.91 |
P/Operating CF |
33.42 | 24.22 | 32.80 | 41.50 | 15.85 | 71.60 | (27.24) | 4.77 | (7.61) | 11.94 |
P/B ratio |
1.58 | 0.91 | 0.91 | 1.04 | 0.75 | 0.90 | 0.74 | 0.79 | 0.79 | 0.81 |
Price to Tangible BV |
1.74 | 1.39 | 1.34 | 1.47 | 1.04 | 1.21 | 1.03 | 1.03 | 1.06 | 1.04 |
EV/Sales |
3.14 | 3.67 | 2.68 | 4.09 | 2.36 | 0.26 | 4.46 | 1.52 | 1.26 | 0.95 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
9.02 | 13.27 | 8.34 | 14.58 | 10.86 | 1.17 | 50.81 | 12.51 | 16.35 | 27.46 |
EV/FCF |
8.26 | 13.42 | 7.90 | 14.94 | 10.30 | 1.19 | 50.49 | 13.40 | 11.69 | 16.30 |
Quick Ratio |
0.05 | 0.01 | 0.01 | 0.01 | 0.08 | 0.19 | 0.03 | 0.02 | 0.02 | 0.04 |
Current Ratio |
0.96 | 0.94 | 0.96 | 1.04 | 1.07 | 1.02 | 1.11 | 1.00 | 0.99 | 1.03 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
0.00% | 2.17% | 2.10% | 6.55% | 6.97% | 5.73% | 11.78% | 3.26% | 2.60% | 2.38% |
Debt/Equity |
0.00 | 0.18 | 0.16 | 0.47 | 0.55 | 0.48 | 1.08 | 0.32 | 0.26 | 0.23 |
Asset Turnover |
0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.06 | 0.07 | 0.08 |
Operating CF/Net income |
1.75 | 10.14 | 1.23 | 1.12 | 1.25 | 0.89 | 0.88 | (3.68) | (1.21) | 0.18 |
Capex/Depreciation |
0.93 | (0.05) | 0.28 | (0.14) | 0.41 | (0.07) | 0.01 | (0.10) | 0.30 | 0.06 |
| 8.38% | 1.08% | 10.04% | 9.14% | 5.99% | 7.77% | 3.54% | (1.99%) | (4.25%) | 15.60% | |
| 0.95% | 0.13% | 1.27% | 1.22% | 0.79% | 0.96% | 0.41% | (0.21%) | (0.43%) | 1.59% | |
ROIC |
12.54% | 4.41% | 7.19% | 4.54% | 2.86% | 33.02% | 1.48% | (1.57%) | (4.56%) | 12.08% |
Return on Tangible Assets |
(33.75%) | (2.38%) | (64.60%) | 30.29% | 11.38% | 32.38% | 4.51% | (26.58%) | 59.19% | 53.60% |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
52.31% | 53.37% | 43.77% | 42.09% | 65.08% | 51.75% | 71.59% | 60.00% | 68.87% | 48.15% |
Intangible Assets out of Total Assets |
0.01 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
Share Based Compensation of Revenue |
0.50% | 0.28% | 0.22% | 0.33% | 1.17% | 0.60% | 0.28% | 0.30% | 0.37% | 0.93% |
Graham Net Nets |
(0.23) | (0.72) | (0.50) | (0.33) | (0.26) | (0.43) | (0.55) | (0.50) | (0.62) | (0.17) |
Graham Number |
14.04 | 5.96 | 21.38 | 22.07 | 18.67 | 21.98 | 14.54 | 11.18 | 0.00 | 30.10 |
Earnings Yield |
5.21% | 0.56% | 10.59% | 8.44% | 7.94% | 8.51% | 5.04% | 2.71% | (6.60%) | 16.89% |
Free Cash Flow Yield |
9.84% | 8.24% | 13.78% | 9.19% | 10.35% | 7.39% | 4.32% | 8.61% | 9.49% | 5.29% |
Revenue per Share |
4.23 | 4.84 | 5.38 | 5.49 | 5.46 | 5.09 | 5.77 | 9.65 | 10.29 | 12.68 |
Operating CF per Share |
1.47 | 1.34 | 1.73 | 1.54 | 1.19 | 1.13 | 0.51 | 1.17 | 0.79 | 0.44 |
Capex per Share |
0.13 | (0.01) | 0.10 | (0.04) | 0.07 | (0.02) | 0.00 | (0.08) | 0.11 | 0.02 |
Free Cash Flow per Share |
1.61 | 1.32 | 1.82 | 1.50 | 1.25 | 1.11 | 0.51 | 1.09 | 0.90 | 0.46 |
Cash per Share |
3.87 | 1.38 | 1.19 | 1.33 | 8.09 | 21.69 | 3.17 | 3.15 | 2.61 | 5.82 |
Shareholders Equity per Share |
10.31 | 17.55 | 14.50 | 15.69 | 16.11 | 16.78 | 15.84 | 16.14 | 14.78 | 17.14 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
10.31 | 17.55 | 14.50 | 15.69 | 16.11 | 16.78 | 15.84 | 16.14 | 14.78 | 17.14 |
Free Cash Flow |
19.67 | 24.31 | 43.74 | 36.12 | 30.37 | 27.17 | 12.51 | 26.89 | 22.26 | 11.34 |
Working Capital |
(38.78) | (137.84) | (84.51) | 78.32 | 171.66 | 65.69 | 288.67 | 8.86 | (46.81) | 108.56 |
Capital Expenditures |
1.65 | (0.27) | 2.30 | (0.89) | 1.58 | (0.44) | 0.08 | (1.92) | 2.73 | 0.57 |
Net Current Asset Value |
(46.90) | (213.09) | (157.85) | (129.00) | (77.78) | (156.61) | (160.12) | (156.50) | (179.80) | (77.02) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
(0.03) | 0.00 | (0.02) | 0.01 | (0.01) | 0.00 | 0.00 | 0.01 | (0.01) | 0.00 |
Price to Operating Income |
12.63 | 12.26 | 7.39 | 10.33 | 15.68 | 9.10 | 16.69 | 0.00 | 0.00 | 4.69 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.22 | 0.15 | 0.25 | 0.20 | 0.13 | 0.20 | 0.31 | 0.95 | 0.46 | 1.59 |
Cash ROIC |
11.32% | 6.00% | 10.09% | 6.15% | 3.79% | 2.39% | 1.41% | 4.48% | 4.24% | 1.71% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
38,600.54 | 43,492.11 | 27,499.87 | 21,003.20 | 33,968.45 | 52,972.73 | 46,032.36 | 12,710.52 | 10,842.72 | 13,923.52 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
869.14 | 1,389.07 | 1,981.38 | 2,111.16 | 2,278.66 | 2,597.95 | 2,742.88 | 2,996.31 | 3,220.60 | 3,283.31 |
Average Assets |
1,089.28 | 1,878.35 | 2,657.77 | 2,711.73 | 2,905.42 | 3,247.13 | 3,486.13 | 3,711.61 | 3,773.33 | 3,868.75 |
Average Common Equity |
122.99 | 224.56 | 335.53 | 362.77 | 383.90 | 400.30 | 399.50 | 393.28 | 381.29 | 393.94 |
Columns are period end dates