Sunday 11 October 2026
Export all FROG data to Excel Powerpack
JFrog Ltd.
FROG Technology Software Application
JFrog Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $531.8 million, up 24.1% from fiscal 2024. In the quarter to June 2026, revenue grew 28.7%, EPS grew 84.2% and free cash flow grew 51.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
102.23
4.98
+5.12%
Follow FROG
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 3 | 4 | 6 | 5 | 6 |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | 13.87 | 8.10 | 5.21 | 7.47 | 5.45 | 9.73 |
P/S ratio |
— | 14.36 | 14.36 | 19.37 | 13.62 | 7.80 | 9.90 | 7.53 | 13.65 |
P/FCF ratio |
— | 146.20 | 146.20 | 112.62 | 118.91 | 130.04 | 48.19 | 30.01 | 51.12 |
Altman Z″-Score (non-manufacturers) |
— | — | 3.58 | 8.85 | 4.55 | 3.54 | 3.52 | 2.63 | 2.82 |
Beneish M-Score |
— | — | — | (2.47) | 0.41 | (2.90) | (2.98) | (2.97) | (3.06) |
P/Operating CF |
— | 258.14 | 258.14 | 227.91 | 159.39 | 298.65 | 106.26 | 65.68 | 143.17 |
P/B ratio |
— | 0.00 | 0.00 | 5.27 | 4.41 | 3.50 | 5.10 | 4.17 | 8.18 |
Price to Tangible BV |
— | 0.00 | 0.00 | 5.48 | 8.21 | 6.44 | 8.54 | 9.46 | 15.25 |
EV/Sales |
— | 13.03 | 13.03 | 15.40 | 11.58 | 6.22 | 8.34 | 6.31 | 12.32 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | 104.96 | 104.96 | 78.85 | 85.80 | 81.27 | 39.35 | 24.38 | 44.97 |
EV/FCF |
— | 132.61 | 132.61 | 89.56 | 101.12 | 103.66 | 40.60 | 25.16 | 46.16 |
Quick Ratio |
— | 3.21 | 2.22 | 5.18 | 2.69 | 2.41 | 2.37 | 1.93 | 2.02 |
Current Ratio |
— | 3.26 | 2.31 | 5.32 | 2.85 | 2.54 | 2.46 | 2.04 | 2.14 |
Net Debt/EBITDA |
— | 6.92 | 36.99 | 69.32 | 7.78 | 6.09 | 8.18 | 6.85 | 9.70 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
— | 0.00 | 0.88 | 0.33 | 0.27 | 0.32 | 0.38 | 0.41 | 0.43 |
Operating CF/Net income |
— | (0.33) | (1.85) | (3.13) | (0.43) | (0.24) | (1.21) | (1.60) | (2.03) |
Capex/Depreciation |
— | (2.75) | (0.74) | (0.63) | (0.34) | (0.27) | (0.22) | (0.21) | (0.18) |
| — | 72.15% | 14.96% | (3.61%) | (10.77%) | (14.28%) | (9.40%) | (9.53%) | (8.65%) | |
| — | 0.00% | (4.53%) | (2.03%) | (8.33%) | (10.46%) | (6.64%) | (6.59%) | (5.81%) | |
ROIC |
— | 0.00% | 0.00% | 0.00% | (19.65%) | (30.92%) | (35.21%) | (22.64%) | (31.36%) |
Return on Tangible Assets |
— | (18.26%) | (4.63%) | (1.76%) | (19.43%) | (27.29%) | (15.70%) | (20.52%) | (15.25%) |
Average Days of Receivables |
— | 113.72 | 86.22 | 89.66 | 89.15 | 80.96 | 79.74 | 77.27 | 82.32 |
Research and Development Expense of Revenue |
— | 40.71% | 28.39% | 27.26% | 38.52% | 43.29% | 38.47% | 37.54% | 36.68% |
Selling, General and Administrative Expense of Revenue |
— | 84.71% | 59.10% | 63.29% | 74.33% | 66.55% | 61.11% | 60.78% | 57.38% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.10 | 0.03 | 0.35 | 0.33 | 0.28 | 0.38 | 0.31 |
Share Based Compensation of Revenue |
— | 31.74% | 8.95% | 15.81% | 27.55% | 24.52% | 27.20% | 30.60% | 29.46% |
Graham Net Nets |
— | 0.11 | 0.11 | 0.18 | 0.10 | 0.13 | 0.10 | 0.09 | 0.06 |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | (0.20%) | (0.20%) | (0.31%) | (2.26%) | (4.13%) | (1.79%) | (2.14%) | (0.99%) |
Free Cash Flow Yield |
— | 0.68% | 0.68% | 0.89% | 0.84% | 0.77% | 2.08% | 3.33% | 1.96% |
Revenue per Share |
— | 2.43 | 3.86 | 3.24 | 2.18 | 2.82 | 3.39 | 3.91 | 4.58 |
Operating CF per Share |
— | 0.33 | 0.37 | 0.63 | 0.29 | 0.22 | 0.72 | 1.01 | 1.25 |
Capex per Share |
— | (0.12) | (0.07) | (0.08) | (0.05) | (0.05) | (0.02) | (0.03) | (0.03) |
Free Cash Flow per Share |
— | 0.21 | 0.30 | 0.56 | 0.24 | 0.17 | 0.70 | 0.98 | 1.22 |
Cash per Share |
— | 6.83 | 6.14 | 12.86 | 4.44 | 4.47 | 5.28 | 4.76 | 6.06 |
Shareholders Equity per Share |
— | 0.00 | 5.25 | 11.91 | 6.74 | 6.30 | 6.57 | 7.05 | 7.64 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 0.00 | 5.25 | 11.91 | 6.74 | 6.30 | 6.57 | 7.05 | 7.64 |
Free Cash Flow |
— | 5.49 | 8.20 | 25.94 | 23.07 | 16.80 | 72.17 | 107.78 | 142.27 |
Working Capital |
— | 139.32 | 112.93 | 529.86 | 323.76 | 322.45 | 383.63 | 331.71 | 465.49 |
Capital Expenditures |
— | (3.07) | (1.80) | (3.52) | (4.83) | (4.63) | (1.98) | (3.14) | (3.46) |
Net Current Asset Value |
— | 200.95 | 103.30 | 517.22 | 285.08 | 285.57 | 352.37 | 292.85 | 419.08 |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 0.36 | 0.69 | 1.12 | 2.13 | 2.12 | 1.34 | 2.63 | 3.48 |
Cash ROIC |
— | 3.08% | 2.65% | 2.25% | 2.18% | 1.57% | 5.90% | 8.32% | 8.94% |
Accounts Receivable Turnover |
— | 2.85 | 4.70 | 4.88 | 4.72 | 4.97 | 5.05 | 5.13 | 5.05 |
Accounts Payable Turnover |
— | 2.62 | 4.90 | 3.82 | 4.03 | 4.84 | 4.84 | 7.12 | 9.95 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 108.81 | 90.91 | 127.15 | 94.85 | 87.12 | 80.40 | 39.54 | 41.89 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 22.27 | 22.27 | 30.89 | 43.77 | 56.30 | 69.28 | 83.57 | 105.33 |
Average Payables |
— | 4.09 | 4.09 | 7.45 | 10.39 | 12.87 | 15.92 | 13.81 | 12.41 |
Average Assets |
— | 0.00 | 119.02 | 463.64 | 770.88 | 861.87 | 921.89 | 1,051.23 | 1,235.64 |
Average Common Equity |
— | (36.06) | (36.06) | 260.23 | 596.24 | 631.68 | 651.95 | 726.32 | 830.49 |
Columns are period end dates