Sunday 11 October 2026 Export all FROG data to Excel Powerpack

JFrog Ltd.

FROG Technology Software Application

JFrog Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $531.8 million, up 24.1% from fiscal 2024. In the quarter to June 2026, revenue grew 28.7%, EPS grew 84.2% and free cash flow grew 51.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

102.23 4.98 +5.12%
Market cap
$12.0B
P/E
0.0×
Fwd P/E
−162×
Dividend yield
—
F-score
6/9
Altman Z
9.73
Beneish M
−3.06
Dividend safety
n/a
Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— — — — 3 4 6 5 6
P/E ratio
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
— — — 13.87 8.10 5.21 7.47 5.45 9.73
P/S ratio
— 14.36 14.36 19.37 13.62 7.80 9.90 7.53 13.65
P/FCF ratio
— 146.20 146.20 112.62 118.91 130.04 48.19 30.01 51.12
Altman Z″-Score (non-manufacturers)
— — 3.58 8.85 4.55 3.54 3.52 2.63 2.82
Beneish M-Score
— — — (2.47) 0.41 (2.90) (2.98) (2.97) (3.06)
P/Operating CF
— 258.14 258.14 227.91 159.39 298.65 106.26 65.68 143.17
P/B ratio
— 0.00 0.00 5.27 4.41 3.50 5.10 4.17 8.18
Price to Tangible BV
— 0.00 0.00 5.48 8.21 6.44 8.54 9.46 15.25
EV/Sales
— 13.03 13.03 15.40 11.58 6.22 8.34 6.31 12.32
EV/EBITDA
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
— 104.96 104.96 78.85 85.80 81.27 39.35 24.38 44.97
EV/FCF
— 132.61 132.61 89.56 101.12 103.66 40.60 25.16 46.16
Quick Ratio
— 3.21 2.22 5.18 2.69 2.41 2.37 1.93 2.02
Current Ratio
— 3.26 2.31 5.32 2.85 2.54 2.46 2.04 2.14
Net Debt/EBITDA
— 6.92 36.99 69.32 7.78 6.09 8.18 6.85 9.70
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
— 0.00 0.88 0.33 0.27 0.32 0.38 0.41 0.43
Operating CF/Net income
— (0.33) (1.85) (3.13) (0.43) (0.24) (1.21) (1.60) (2.03)
Capex/Depreciation
— (2.75) (0.74) (0.63) (0.34) (0.27) (0.22) (0.21) (0.18)
ROE
— 72.15% 14.96% (3.61%) (10.77%) (14.28%) (9.40%) (9.53%) (8.65%)
ROA
— 0.00% (4.53%) (2.03%) (8.33%) (10.46%) (6.64%) (6.59%) (5.81%)
ROIC
— 0.00% 0.00% 0.00% (19.65%) (30.92%) (35.21%) (22.64%) (31.36%)
Return on Tangible Assets
— (18.26%) (4.63%) (1.76%) (19.43%) (27.29%) (15.70%) (20.52%) (15.25%)
Average Days of Receivables
— 113.72 86.22 89.66 89.15 80.96 79.74 77.27 82.32
Research and Development Expense of Revenue
— 40.71% 28.39% 27.26% 38.52% 43.29% 38.47% 37.54% 36.68%
Selling, General and Administrative Expense of Revenue
— 84.71% 59.10% 63.29% 74.33% 66.55% 61.11% 60.78% 57.38%
Intangible Assets out of Total Assets
0.00 0.00 0.10 0.03 0.35 0.33 0.28 0.38 0.31
Share Based Compensation of Revenue
— 31.74% 8.95% 15.81% 27.55% 24.52% 27.20% 30.60% 29.46%
Graham Net Nets
— 0.11 0.11 0.18 0.10 0.13 0.10 0.09 0.06
Graham Number
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
— (0.20%) (0.20%) (0.31%) (2.26%) (4.13%) (1.79%) (2.14%) (0.99%)
Free Cash Flow Yield
— 0.68% 0.68% 0.89% 0.84% 0.77% 2.08% 3.33% 1.96%
Revenue per Share
— 2.43 3.86 3.24 2.18 2.82 3.39 3.91 4.58
Operating CF per Share
— 0.33 0.37 0.63 0.29 0.22 0.72 1.01 1.25
Capex per Share
— (0.12) (0.07) (0.08) (0.05) (0.05) (0.02) (0.03) (0.03)
Free Cash Flow per Share
— 0.21 0.30 0.56 0.24 0.17 0.70 0.98 1.22
Cash per Share
— 6.83 6.14 12.86 4.44 4.47 5.28 4.76 6.06
Shareholders Equity per Share
— 0.00 5.25 11.91 6.74 6.30 6.57 7.05 7.64
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 0.00 5.25 11.91 6.74 6.30 6.57 7.05 7.64
Free Cash Flow
— 5.49 8.20 25.94 23.07 16.80 72.17 107.78 142.27
Working Capital
— 139.32 112.93 529.86 323.76 322.45 383.63 331.71 465.49
Capital Expenditures
— (3.07) (1.80) (3.52) (4.83) (4.63) (1.98) (3.14) (3.46)
Net Current Asset Value
— 200.95 103.30 517.22 285.08 285.57 352.37 292.85 419.08
EV/EBIT
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
— 0.05 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Price to Operating Income
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
— 0.36 0.69 1.12 2.13 2.12 1.34 2.63 3.48
Cash ROIC
— 3.08% 2.65% 2.25% 2.18% 1.57% 5.90% 8.32% 8.94%
Accounts Receivable Turnover
— 2.85 4.70 4.88 4.72 4.97 5.05 5.13 5.05
Accounts Payable Turnover
— 2.62 4.90 3.82 4.03 4.84 4.84 7.12 9.95
Inventory Turnover
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
— 108.81 90.91 127.15 94.85 87.12 80.40 39.54 41.89
Days of Inventory on Hand
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
— 22.27 22.27 30.89 43.77 56.30 69.28 83.57 105.33
Average Payables
— 4.09 4.09 7.45 10.39 12.87 15.92 13.81 12.41
Average Assets
— 0.00 119.02 463.64 770.88 861.87 921.89 1,051.23 1,235.64
Average Common Equity
— (36.06) (36.06) 260.23 596.24 631.68 651.95 726.32 830.49

Fold the line items

Columns are period end dates