stockrow
Friday 6 November 2026
Export FRAF’s income statement to Excel — free account
Franklin Financial Services Corp.
FRAF Financial Banks Regional
Franklin Financial Services Corp.’s revenue for fiscal 2025 (year ended December 2025) was $133.5 million, up 16.0% from fiscal 2024.
- Revenue
- +1.12%
- EPS
- +11.4%
- Free cash flow
- +21.0%
- Total debt
- 0.00%
Quarter to June 2026, against a year earlier
69.94
0.73
+1.05%
Follow FRAF
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
10.59 | 12.01 | 10.04 | 10.62 | 7.51 | 9.23 | 10.54 | 22.66 | 75.96 | 15.32 |
Piotroski F-Score |
8 | 5 | 6 | 5 | 6 | 4 | 6 | 6 | 6 | 6 |
P/S ratio |
1.68 | 1.14 | 1.49 | 2.20 | 2.18 | 1.93 | 2.62 | 2.40 | 3.16 | 2.55 |
P/FCF ratio |
9.12 | 6.86 | 5.22 | 12.11 | 7.02 | 19.79 | 9.78 | 16.72 | 10.88 | 8.67 |
P/Operating CF |
70.34 | 31.20 | 22.98 | 21.04 | 59.02 | 29.01 | 38.47 | 18.84 | 62.97 | 24.20 |
P/B ratio |
1.28 | 0.91 | 1.03 | 1.38 | 0.93 | 0.81 | 1.33 | 1.17 | 1.43 | 1.06 |
Price to Tangible BV |
1.35 | 0.97 | 1.11 | 1.50 | 0.99 | 0.86 | 1.43 | 1.26 | 1.55 | 1.15 |
EV/Sales |
2.14 | 1.02 | 2.56 | 1.44 | (0.24) | 1.17 | 1.26 | 1.68 | 2.26 | 2.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
11.26 | 5.41 | 8.82 | 4.09 | (0.60) | 11.10 | 4.28 | 10.39 | 7.24 | 6.55 |
EV/FCF |
11.65 | 6.14 | 8.99 | 7.93 | (0.76) | 12.00 | 4.69 | 11.70 | 7.78 | 6.82 |
Quick Ratio |
0.07 | 0.12 | 0.02 | 0.05 | 0.12 | 0.05 | 0.08 | 0.05 | 0.06 | 0.04 |
Current Ratio |
0.92 | 0.87 | 0.82 | 0.71 | 0.73 | 0.78 | 0.90 | 0.94 | 0.95 | 0.92 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
8.93% | 9.10% | 7.08% | 1.47% | 1.35% | 1.56% | 0.39% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
1.14 | 1.38 | 0.98 | 0.22 | 0.15 | 0.17 | 0.04 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
Operating CF/Net income |
1.20 | 1.96 | 1.95 | 1.69 | 1.34 | 0.50 | 1.18 | 1.52 | 7.47 | 1.84 |
Capex/Depreciation |
(0.34) | (0.50) | (0.11) | (2.16) | (2.32) | (0.10) | (0.63) | (0.34) | (0.36) | (0.19) |
| 13.27% | 8.02% | 11.04% | 11.01% | 12.98% | 9.39% | 13.11% | 5.25% | 1.88% | 7.10% | |
| 0.96% | 0.55% | 0.77% | 0.86% | 1.19% | 0.91% | 1.30% | 0.51% | 0.19% | 0.75% | |
ROIC |
6.91% | 6.36% | 4.27% | 18.32% | 0.00% | 8.26% | 30.06% | 5.73% | 6.40% | 7.52% |
Return on Tangible Assets |
(17.35%) | (5.30%) | (5.31%) | (3.52%) | (4.76%) | (4.44%) | (17.17%) | (11.21%) | (5.18%) | (11.46%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
46.84% | 50.27% | 57.56% | 68.82% | 61.35% | 72.08% | 59.62% | 82.31% | 84.19% | 76.05% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
0.61% | 0.55% | 0.53% | 0.64% | 0.30% | 0.32% | 0.00% | 0.32% | 0.31% | 0.18% |
Graham Net Nets |
(1.64) | (3.47) | (3.17) | (2.97) | (3.03) | (2.69) | (0.73) | (0.56) | (0.44) | (0.72) |
Graham Number |
64.71 | 42.91 | 45.90 | 44.19 | 59.38 | 46.87 | 49.06 | 29.07 | 17.28 | 33.86 |
Earnings Yield |
9.44% | 8.33% | 9.96% | 9.41% | 13.32% | 10.84% | 9.49% | 4.41% | 1.32% | 6.53% |
Free Cash Flow Yield |
10.97% | 14.58% | 19.15% | 8.26% | 14.25% | 5.05% | 10.23% | 5.98% | 9.19% | 11.54% |
Revenue per Share |
29.92 | 26.15 | 20.94 | 16.22 | 15.17 | 14.01 | 14.78 | 13.12 | 12.01 | 11.31 |
Operating CF per Share |
5.70 | 4.94 | 6.07 | 5.71 | 5.96 | 1.48 | 4.34 | 2.12 | 3.75 | 3.46 |
Capex per Share |
(0.19) | (0.58) | (0.11) | (2.76) | (1.25) | (0.11) | (0.38) | (0.24) | (0.26) | (0.13) |
Free Cash Flow per Share |
5.51 | 4.36 | 5.96 | 2.95 | 4.72 | 1.37 | 3.96 | 1.88 | 3.49 | 3.32 |
Cash per Share |
30.84 | 48.58 | 7.26 | 17.99 | 42.11 | 16.15 | 21.27 | 12.19 | 13.62 | 8.94 |
Shareholders Equity per Share |
39.27 | 32.87 | 30.21 | 25.83 | 35.54 | 33.32 | 29.15 | 27.02 | 26.55 | 27.11 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
39.27 | 32.87 | 30.21 | 25.83 | 35.54 | 33.32 | 29.15 | 27.02 | 26.55 | 27.11 |
Free Cash Flow |
24.58 | 19.19 | 26.07 | 13.03 | 20.84 | 5.95 | 17.31 | 8.26 | 15.13 | 14.28 |
Working Capital |
(149.49) | (238.56) | (284.75) | (454.40) | (431.24) | (301.41) | (107.70) | (68.14) | (55.77) | (84.62) |
Capital Expenditures |
(0.87) | (2.57) | (0.50) | (12.22) | (5.51) | (0.48) | (1.65) | (1.04) | (1.12) | (0.58) |
Net Current Asset Value |
(366.65) | (456.34) | (431.01) | (468.71) | (444.03) | (317.15) | (123.94) | (76.70) | (73.26) | (89.18) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.02 | 0.01 | 0.17 | 0.08 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
Price to Operating Income |
8.53 | 9.89 | 8.64 | 8.70 | 6.36 | 9.02 | 8.91 | 23.16 | 28.69 | 13.18 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.09 | 0.18 | 0.16 | 0.19 | 0.12 | 0.37 | 0.19 | 0.22 | 0.23 | 0.21 |
Cash ROIC |
4.79% | 3.43% | 8.87% | 5.96% | 5.68% | 2.48% | 7.67% | 4.81% | 8.69% | 9.22% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.02 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
14,981.71 | 15,083.21 | 24,275.11 | 116,446.33 | 199,273.27 | 124,288.37 | 57,748.92 | 93,773.04 | 153,440.81 | 159,676.53 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
1,825.71 | 1,676.81 | 1,544.71 | 1,567.90 | 1,469.47 | 1,239.98 | 1,104.01 | 1,064.91 | 1,014.65 | 950.32 |
Average Assets |
2,218.43 | 2,016.94 | 1,767.81 | 1,736.69 | 1,654.42 | 1,402.10 | 1,239.37 | 1,194.70 | 1,153.63 | 1,081.37 |
Average Common Equity |
159.98 | 138.43 | 123.17 | 135.63 | 151.12 | 136.35 | 122.96 | 116.77 | 115.82 | 113.93 |
Columns are period end dates