First Industrial Realty Trust, Inc.

FR Real Estate Reit Industrial

First Industrial Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $727.1 million, up 8.58% from fiscal 2024. In the quarter to June 2026, revenue grew 8.20%, EPS grew 38.1%, free cash flow grew 183.1% and total debt rose 7.19%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten.

58.65 0.15 −0.26%
Market cap
$8.2B
P/E
21.5×
Fwd P/E
26.9×
Dividend yield
3.31%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
759.61 744.83 727.08 714.26

+8 more TTM periods

Cost of Revenue
199.29 196.78 191.48 187.82
Gross Profit
560.32 548.05 535.60 526.43
SG&A Expenses
49.44 49.02 41.95 43.19
Operating Income
315.88 306.95 307.71 301.93
Non-operating Income/Expense
46.74 34.26 (63.01) (51.96)
Non-operating Interest Expenses
91.98 89.24 84.89 83.04
Investment Gain/Loss (Other)
31.45 31.30 34.67 4.93
EBT
362.62 341.21 244.69 249.97
Income Tax Provision
12.14 13.40 15.28 7.34
Income after Tax
350.48 327.81 229.41 242.63
Dividends (Preferred)
0.18 0.17 0.15 0.16
Non-Controlling Interest
17.58 16.67 16.64 10.55
Net Income Common
364.18 342.27 247.30 236.85
EPS (Basic)
2.74 2.58 1.86 1.79
EPS (Diluted)
2.74 2.58 1.86 1.79
Shares (Basic, Weighted)
132.52 132.48 132.44 132.42
Shares (Diluted, Weighted)
132.58 132.53 132.50 132.47
Gross Margin
73.76% 73.58% 73.66% 73.70%
EBIT Margin
41.59% 41.21% 42.32% 42.27%
EBT margin
47.74% 45.81% 33.65% 35.00%
Net Profit Margin
47.94% 45.95% 34.01% 33.16%
Free Cash Flow Margin
13.63% 1.42% (17.74%) (0.59%)
EBITDA
525.64 514.86 507.82 498.19
EBIT
315.88 306.95 307.71 301.93
EPS (Diluted, from Cont. Ops)
2.88 2.71 1.99 1.87
EPS (Diluted, Consolidated)
2.88 2.71 1.99 1.87
EPS (Basic, Consolidated)
2.88 2.71 1.99 1.87
Shares (Diluted, Average)
133.51 133.46 133.43 133.25
EPS (Basic, from Continuous Ops)
2.88 2.71 1.99 1.87
Income from Continuous Operations
381.93 359.11 264.08 247.57
Consolidated Net Income/Loss
381.93 359.11 264.08 247.57
EBITDA Margin
69.20% 69.12% 69.84% 69.75%
Operating Cash Flow Margin
59.17% 61.97% 63.44% 58.24%

Fold the line items

In millions of $ except per-share values · columns are period end dates