First Industrial Realty Trust, Inc.

FR Real Estate Reit Industrial

First Industrial Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $727.1 million, up 8.58% from fiscal 2024. In the quarter to June 2026, revenue grew 8.20%, EPS grew 38.1%, free cash flow grew 183.1% and total debt rose 7.19%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten.

58.65 0.15 −0.26%
Market cap
$8.2B
P/E
21.5×
Fwd P/E
26.9×
Dividend yield
3.31%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

714.26 727.08 744.83 759.61
Cost of Revenue
187.82 191.48 196.78 199.29
Gross Profit
526.43 535.60 548.05 560.32
SG&A Expenses
43.19 41.95 49.02 49.44
Operating Income
301.93 307.71 306.95 315.88
Non-operating Income/Expense
(51.96) (63.01) 34.26 46.74
Non-operating Interest Expenses
83.04 84.89 89.24 91.98
Investment Gain/Loss (Other)
4.93 34.67 31.30 31.45
EBT
249.97 244.69 341.21 362.62
Income Tax Provision
7.34 15.28 13.40 12.14
Income after Tax
242.63 229.41 327.81 350.48
Dividends (Preferred)
0.16 0.15 0.17 0.18
Non-Controlling Interest
10.55 16.64 16.67 17.58
Net Income Common
236.85 247.30 342.27 364.18
EPS (Basic)
1.79 1.86 2.58 2.74
EPS (Diluted)
1.79 1.86 2.58 2.74
Shares (Basic, Weighted)
132.42 132.44 132.48 132.52
Shares (Diluted, Weighted)
132.47 132.50 132.53 132.58
Gross Margin
73.70% 73.66% 73.58% 73.76%
EBIT Margin
42.27% 42.32% 41.21% 41.59%
EBT margin
35.00% 33.65% 45.81% 47.74%
Net Profit Margin
33.16% 34.01% 45.95% 47.94%
Free Cash Flow Margin
(0.59%) (17.74%) 1.42% 13.63%
EBITDA
498.19 507.82 514.86 525.64
EBIT
301.93 307.71 306.95 315.88
EPS (Diluted, from Cont. Ops)
1.87 1.99 2.71 2.88
EPS (Diluted, Consolidated)
1.87 1.99 2.71 2.88
EPS (Basic, Consolidated)
1.87 1.99 2.71 2.88
Shares (Diluted, Average)
133.25 133.43 133.46 133.51
EPS (Basic, from Continuous Ops)
1.87 1.99 2.71 2.88
Income from Continuous Operations
247.57 264.08 359.11 381.93
Consolidated Net Income/Loss
247.57 264.08 359.11 381.93
EBITDA Margin
69.75% 69.84% 69.12% 69.20%
Operating Cash Flow Margin
58.24% 63.44% 61.97% 59.17%

Fold the line items

In millions of $ except per-share values · columns are period end dates