stockrow
Friday 6 November 2026
Export FN’s income statement to Excel — free account
Fabrinet
FN Technology Electronic Components
Fabrinet’s revenue for fiscal 2026 (year ended June 2026) was $4.6 billion, up 35.7% from fiscal 2025.
- Revenue
- +50.7%
- EPS
- +7.68%
- Free cash flow
- −340.6%
Quarter to September 2026, against a year earlier
322.34
29.37
+10.02%
Follow FN
Alert me
| Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | Jun '25 | Jun '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 4 | 9 | 6 | 7 | 6 | 8 | 7 | 4 | 6 |
P/E ratio |
16.22 | 16.39 | 15.79 | 20.40 | 23.79 | 14.94 | 19.13 | 29.73 | 31.89 | 42.58 |
Altman Z-Score |
5.71 | 5.38 | 5.90 | 6.43 | 7.24 | 6.26 | 9.07 | 12.41 | 10.80 | 11.33 |
P/S ratio |
1.11 | 1.01 | 1.21 | 1.40 | 1.88 | 1.32 | 1.79 | 3.05 | 3.10 | 4.34 |
Altman Z″-Score (non-manufacturers) |
7.55 | 8.24 | 8.64 | 8.93 | 8.68 | 8.70 | 10.16 | 10.43 | 9.38 | 7.65 |
P/FCF ratio |
1,389.16 | 13.38 | 14.81 | 21.18 | 47.59 | 88.15 | 31.37 | 23.96 | 51.32 | 4,546.27 |
Beneish M-Score |
(0.99) | (2.81) | (2.38) | (2.57) | (2.30) | (2.12) | (2.24) | (2.61) | (2.27) | (0.52) |
P/Operating CF |
149.37 | 28.58 | 45.64 | 49.85 | 82.51 | 182.93 | 66.71 | 106.00 | 192.65 | 366.24 |
P/B ratio |
2.31 | 1.86 | 2.21 | 2.36 | 3.18 | 2.39 | 3.23 | 5.04 | 5.36 | 8.20 |
Price to Tangible BV |
2.34 | 1.88 | 2.23 | 2.37 | 3.19 | 2.39 | 3.23 | 5.05 | 5.36 | 8.21 |
EV/Sales |
0.96 | 0.81 | 0.97 | 1.13 | 1.61 | 1.12 | 1.59 | 2.76 | 2.83 | 4.15 |
EV/EBITDA |
10.41 | 8.99 | 10.09 | 12.39 | 16.11 | 10.32 | 14.25 | 24.62 | 25.94 | 36.58 |
EV/Operating CF |
19.20 | 8.03 | 10.42 | 12.35 | 24.78 | 20.44 | 19.72 | 19.25 | 29.50 | 75.03 |
EV/FCF |
1,201.20 | 10.75 | 11.90 | 17.10 | 40.75 | 74.86 | 27.83 | 21.64 | 46.83 | 4,350.03 |
Quick Ratio |
1.77 | 2.16 | 2.23 | 2.37 | 1.99 | 1.73 | 2.25 | 2.60 | 2.09 | 1.35 |
Current Ratio |
2.57 | 3.16 | 3.27 | 3.40 | 3.04 | 2.83 | 3.43 | 3.61 | 3.00 | 2.25 |
Net Debt/EBITDA |
(1.63) | (2.20) | (2.47) | (2.96) | (2.71) | (1.83) | (1.82) | (2.66) | (2.50) | (1.66) |
Debt/Assets |
6.98% | 5.95% | 4.85% | 3.74% | 2.44% | 1.49% | 0.61% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.11 | 0.09 | 0.07 | 0.05 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
1.50 | 1.29 | 1.35 | 1.25 | 1.25 | 1.31 | 1.39 | 1.34 | 1.32 | 1.38 |
Operating CF/Net income |
0.73 | 1.64 | 1.22 | 1.33 | 0.82 | 0.62 | 0.86 | 1.39 | 0.99 | 0.54 |
Capex/Depreciation |
(2.79) | (1.18) | (0.62) | (1.28) | (1.29) | (2.18) | (1.43) | (1.01) | (2.49) | (3.96) |
Interest Coverage |
31.87 | 26.02 | 22.79 | 38.57 | 137.05 | 473.42 | 170.99 | 2,238.75 | — | 5,510.56 |
| 15.71% | 11.83% | 15.08% | 12.35% | 14.22% | 16.94% | 18.21% | 18.43% | 17.84% | 21.33% | |
| 10.28% | 7.94% | 10.32% | 8.61% | 9.90% | 11.61% | 13.00% | 13.72% | 12.86% | 14.03% | |
ROIC |
14.12% | 12.48% | 15.75% | 13.83% | 15.60% | 15.92% | 16.91% | 19.56% | 19.36% | 18.32% |
Return on Tangible Assets |
13.79% | 10.47% | 13.13% | 11.02% | 12.91% | 15.67% | 16.74% | 16.81% | 16.63% | 19.94% |
Average Days of Receivables |
67.93 | 65.69 | 60.04 | 66.02 | 65.36 | 73.04 | 73.38 | 75.01 | 81.01 | 80.06 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.62% | 4.21% | 3.48% | 4.16% | 3.75% | 3.27% | 2.94% | 2.72% | 2.56% | 2.01% |
Intangible Assets out of Total Assets |
0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.87% | 1.65% | 1.08% | 1.35% | 1.35% | 1.24% | 1.06% | 0.98% | 0.97% | 0.75% |
Graham Net Nets |
0.28 | 0.37 | 0.33 | 0.32 | 0.24 | 0.32 | 0.24 | 0.16 | 0.15 | 0.08 |
Graham Number |
33.05 | 31.80 | 41.67 | 42.63 | 52.31 | 64.45 | 78.39 | 94.09 | 106.96 | 142.66 |
Earnings Yield |
6.17% | 6.10% | 6.33% | 4.90% | 4.20% | 6.70% | 5.23% | 3.36% | 3.14% | 2.35% |
Free Cash Flow Yield |
0.07% | 7.47% | 6.75% | 4.72% | 2.10% | 1.13% | 3.19% | 4.17% | 1.95% | 0.02% |
Revenue per Share |
38.47 | 36.82 | 43.05 | 44.48 | 50.97 | 61.35 | 72.44 | 79.54 | 94.94 | 129.59 |
Operating CF per Share |
1.92 | 3.71 | 4.01 | 4.08 | 3.31 | 3.37 | 5.84 | 11.40 | 9.12 | 7.17 |
Capex per Share |
(1.89) | (0.94) | (0.50) | (1.13) | (1.30) | (2.45) | (1.70) | (1.26) | (3.38) | (7.04) |
Free Cash Flow per Share |
0.03 | 2.77 | 3.51 | 2.95 | 2.01 | 0.92 | 4.14 | 10.14 | 5.74 | 0.12 |
Cash per Share |
7.73 | 9.01 | 11.88 | 13.43 | 14.86 | 12.97 | 15.08 | 23.69 | 25.94 | 24.43 |
Shareholders Equity per Share |
18.46 | 19.89 | 23.46 | 26.40 | 30.17 | 34.00 | 40.22 | 48.16 | 55.02 | 68.53 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
18.46 | 19.89 | 23.46 | 26.40 | 30.17 | 34.00 | 40.22 | 48.16 | 55.02 | 68.53 |
Free Cash Flow |
1.13 | 103.13 | 129.05 | 108.78 | 74.27 | 33.93 | 151.17 | 367.42 | 206.80 | 4.43 |
Working Capital |
487.48 | 584.19 | 710.79 | 801.03 | 908.15 | 986.68 | 1,170.66 | 1,454.75 | 1,619.00 | 1,757.08 |
Capital Expenditures |
(69.80) | (34.95) | (18.34) | (41.88) | (47.88) | (90.32) | (62.14) | (45.72) | (121.56) | (252.30) |
Net Current Asset Value |
447.25 | 507.23 | 631.62 | 727.88 | 848.91 | 943.21 | 1,141.55 | 1,419.92 | 1,579.22 | 1,703.00 |
EV/EBIT |
12.87 | 11.82 | 12.52 | 15.84 | 20.08 | 12.42 | 16.72 | 28.64 | 29.85 | 41.61 |
Capex to Sales |
0.05 | 0.03 | 0.01 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.04 | 0.05 |
Price to Operating Income |
14.88 | 14.71 | 15.59 | 19.62 | 23.45 | 14.62 | 18.84 | 31.71 | 32.71 | 43.49 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.12 | 0.13 | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 | 0.15 | 0.13 | 0.10 |
Cash ROIC |
0.11% | 9.04% | 9.48% | 7.15% | 4.37% | 1.93% | 7.44% | 14.11% | 7.09% | 0.13% |
Accounts Receivable Turnover |
6.17 | 5.37 | 6.24 | 5.89 | 5.93 | 5.73 | 5.37 | 5.13 | 5.06 | 5.22 |
Accounts Payable Turnover |
6.45 | 5.60 | 5.88 | 5.72 | 5.54 | 5.05 | 5.63 | 6.14 | 5.57 | 4.97 |
Inventory Turnover |
5.95 | 4.91 | 5.10 | 4.83 | 4.53 | 4.05 | 4.29 | 5.14 | 5.76 | 5.10 |
Average Days of Payables |
62.91 | 65.95 | 66.92 | 63.09 | 76.29 | 80.90 | 60.25 | 63.82 | 77.40 | 89.88 |
Days of Inventory on Hand |
69.74 | 77.19 | 76.27 | 77.67 | 92.93 | 102.52 | 82.13 | 66.91 | 70.55 | 91.26 |
Average Receivables |
230.25 | 255.63 | 253.76 | 278.79 | 316.76 | 394.61 | 492.22 | 562.11 | 675.67 | 888.41 |
Average Payables |
193.66 | 217.71 | 238.89 | 254.61 | 299.08 | 393.12 | 410.41 | 411.48 | 539.63 | 821.59 |
Average Inventory |
210.08 | 248.18 | 275.65 | 301.70 | 365.96 | 489.64 | 538.36 | 491.39 | 522.11 | 801.13 |
Average Assets |
944.47 | 1,060.55 | 1,171.67 | 1,318.65 | 1,499.05 | 1,725.88 | 1,907.64 | 2,159.08 | 2,584.98 | 3,371.20 |
Average Common Equity |
618.00 | 711.26 | 802.02 | 918.75 | 1,043.46 | 1,183.10 | 1,361.17 | 1,607.20 | 1,863.78 | 2,218.03 |
Columns are period end dates · fundamentals updated 5 Nov 2026