| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | 1 | — |
| Sell | — | — | — | — | — | 2 | — | — | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | 4.59 |
—
—
—
|
| 2025 | 4.85 |
—
—
—
—
|
| 2024 | 3.07 |
—
—
—
|
| 2023 | 2.07 |
—
—
|
| 2022 | 1.71 |
—
—
|
| 2021 | 1.14 |
—
—
|
| 2020 | 1.46 |
—
—
|
| 2019 | 1.51 |
—
—
|
| 2018 | 1.40 |
—
—
|
| 2017 | 1.35 |
—
—
|
| 2016 | 1.35 |
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 12,350.00 | 8,862.00 | 7,172.00 | 6,701.68 |
| Receivables | 3,527.00 | 3,327.00 | 4,362.00 | 2,603.66 |
| Inventory | 3,445.00 | 3,235.00 | 3,857.00 | 3,884.24 |
| Other | 226.00 | 299.00 | 333.00 | 2,456.46 |
| 21,076.00 | 16,413.00 | 15,724.00 | 15,646.04 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 6,408.00 | 6,199.00 | 6,864.00 | — |
| ST’ Debt | 500.00 | 322.00 | 1,149.00 | 859.45 |
| Other | 2,489.00 | 2,115.00 | 2,450.00 | — |
| 10,792.00 | 9,729.00 | 11,664.00 | 13,769.75 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 11,822.91 | 13,282.62 | — | — |
—
|
| ’25 | 9,595.18 | 10,842.97 | 11,526.06 | 14,740.79 |
46,705.00
|
| ’24 | — | 11,527.21 | 10,409.19 | — |
37,476.00
|
| ’23 | 9,648.59 | 11,219.25 | 11,022.37 | 9,689.79 |
41,580.00
|
| ’22 | 7,204.64 | 2,859.82 | 8,480.20 | 15,986.34 |
34,531.00
|
| ’21 | 6,124.12 | 6,852.90 | 7,122.15 | 7,016.83 |
27,116.00
|
| ’20 | 6,175.34 | 4,912.65 | 5,730.50 | 7,963.51 |
24,782.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | 3,946.00 |
3,946.00
|
| ’24 | — | — | — | — |
3,429.00
|
| ’23 | 328.79 | 1,050.00 | 1,168.06 | 2,941.00 |
2,941.00
|
| ’22 | 437.19 | 1,141.67 | 810.27 | 3,723.00 |
3,723.00
|
| ’21 | 548.42 | 1,067.89 | — | 3,564.00 |
3,564.00
|
| ’20 | 418.49 | 304.57 | 565.16 | 2,673.00 |
2,673.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | 1,650.00 |
1,650.00
|
| ’24 | — | — | — | — |
1,203.00
|
| ’23 | 328.79 | 1,050.00 | 1,168.06 | 736.00 |
736.00
|
| ’22 | 437.19 | 1,141.67 | 810.27 | 2,084.00 |
2,084.00
|
| ’21 | 548.42 | 1,067.89 | — | 2,622.00 |
2,622.00
|
| ’20 | 418.49 | 304.57 | 565.16 | 1,683.00 |
1,683.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2.41 | 0.93 | — | — |
—
|
| ’25 | 0.79 | 0.40 | 0.38 | 1.28 |
2.92
|
| ’24 | — | 1.93 | 0.84 | — |
3.78
|
| ’23 | 7.44 | 1.00 | 1.56 | 0.64 |
10.98
|
| ’22 | 0.67 | 1.10 | 1.49 | 0.69 |
3.55
|
| ’21 | 0.74 | 0.43 | 1.92 | 0.91 |
3.93
|
| ’20 | 1.29 | (1.42) | 0.41 | (0.17) |
(0.27)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 58.73 | 77.21 | 84.49 | 81.08 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 84.33 | 133.62 | 143.43 | 108.74 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 354,309 | 369,367 | 388,999 | 368,776 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.10 | 0.11 | 0.10 | 0.13 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34,531.00 | 41,580.00 | 37,476.00 | 46,705.00 | — | — | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.38% | 39.78% | 41.14% | 40.62% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,139.00 | 3,420.00 | 3,191.00 | 2,935.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.19% | 8.23% | 8.51% | 6.28% | — | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,520.00 | 5,305.00 | 3,149.00 | 2,939.00 | — | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,566.00 | 2,013.00 | 1,885.00 | 2,452.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 96.63 | 116.42 | 106.27 | 132.44 | — | — | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 3.55 | 10.98 | 3.78 | 2.92 | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.42 | 8.23 | 9.72 | 11.19 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.59) | (6.17) | (6.31) | (6.51) | — | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.83 | 2.06 | 3.41 | 4.68 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.49 | 62.70 | 51.82 | 51.87 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 357.35 | 357.15 | 352.64 | 352.64 | — | — | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.69 | 12.05 | 17.20 | 35.46 | — | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.81 | 1.10 | 0.72 | 0.76 | — | — | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.60 | 2.05 | 1.36 | 1.95 | — | — | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.95 | 1.00 | 0.67 | 0.80 | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.36 | (144.21) | (99.76) | 18.37 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,723.00 | 2,941.00 | 3,429.00 | 3,946.00 | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,639.00) | (2,205.00) | (2,226.00) | (2,296.00) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,084.00 | 736.00 | 1,203.00 | 1,650.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,543.00 | 10,284.00 | 6,684.00 | 4,060.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,835.00 | 8,096.00 | 7,106.00 | 8,701.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,969.00 | (4,254.00) | (1,756.00) | 1,529.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17,328.00 | 22,392.00 | 18,275.00 | 18,291.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.19% | 8.77% | 2.90% | 2.54% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.61% | 14.59% | 12.78% | 12.77% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.30% | 19.57% | 6.31% | 5.90% | — | — | — |
ROE
|
Fomento Económico Mexicano (FMX), Latin America’s leading Coca-Cola bottler and Oxxo convenience store operator, has thrived amid Mexico’s nearshoring surge, moderating inflation, and USMCA trade flows, showcasing resilience through geopolitical tensions like US-China trade wars and post-COVID digital retail growth. Revenue more than doubled over the past decade to a 2023 peak before a 10% 2024 dip, driven by Oxxo expansion to over 20,000 stores and rising middle-class demand, with gross margins expanding 11% to 41.1% reflecting pricing power and supply chain efficiency despite commodity volatility.
Profitability remains cyclical—EBT up 146% long-term but down 7% in 2024—yet cash generation shines, with positive free cash flow funding dividends amid capex for growth; ROIC doubled to 12.8%, and the balance sheet strengthened dramatically, flipping to net cash (-1.8 billion MXN) after 18% debt reduction. Valuation looks compelling at 17x PE and 0.7x PS, undervalued relative to 10%+ EPS potential, with stock up 44% over the decade outperforming LatAm peers.
Analysts forecast explosive upside (mean target implying ~1780% gains), fueled by Oxxo international growth, beverage recovery, and nearshoring wage boosts, though risks like elections, competition, and peso shocks loom. FMX blends defensive staples moats with emerging-market beta, poised for outperformance as rate cuts loom—monitor Q1 2025 for confirmation.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.