FLUENT, INC.

FLNT Communication Services Advertising Agencies

FLUENT, INC.’s revenue for fiscal 2025 (year ended December 2025) was $208.8 million, down 18.0% from fiscal 2024. In the quarter to June 2026, revenue grew 8.37%, EPS grew 33.3%, free cash flow fell 835.5% and total debt rose 37.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.72 0.06 +2.26%
Market cap
$84.1M
P/E
0.0×
Fwd P/E
−4.7×
Dividend yield
—
F-score
3/9
Altman Z
−4.73
Beneish M
−3.90
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
12.94 10.69 15.80 25.55 34.47 21.09 18.68 17.77 16.56 10.09
Receivables
46.74 46.53 56.53 63.16 70.23 62.67 60.92 48.65 36.28 30.96
Total current assets
67.47 65.96 78.41 92.22 107.20 86.19 81.52 68.39 56.98 43.10
Property, Plant, Equpment (Net)
0.10 0.30 0.59 0.96 1.46 2.20 2.86 1.38 0.69 1.35
Goodwill and Intangible Assets (Total)
17.28 21.80 28.07 83.86 200.84 210.51 220.38 221.60 234.15 264.79
Long-term assets (Other)
1.43 3.99 1.41 1.73 1.89 3.04 2.47 1.89 1.10 2.67
Total non-current assets
21.66 27.66 33.46 91.75 210.98 224.03 235.58 224.88 260.02 268.81
Total Assets
89.13 93.62 111.87 183.97 318.18 310.22 317.09 293.27 317.00 311.91
Accounts Payable
7.20 8.78 10.95 6.19 16.13 7.69 21.57 7.86 7.41 14.73
Accrued Expenses
25.16 21.91 30.53 35.63 33.93 31.57 20.36 21.57 14.97 6.98
Current Part of Debt
30.85 31.61 5.00 5.00 5.00 7.29 6.87 3.50 2.75 4.14
Current Revenue (Deferred)
0.72 0.56 0.43 1.01 0.65 1.37 1.14 0.44 0.27 0.32
Total current liabilities
65.03 64.68 49.21 50.22 57.94 50.22 52.23 33.37 32.78 26.16
Long Term Debt (Total)
3.73 3.97 25.49 35.59 40.33 33.28 44.10 51.97 60.21 45.88
Non-current Liabilities (Other)
0.17 0.00 1.06 0.46 0.81 2.55 0.78 0.77 — 10.23
Total non-current liabilities
5.89 3.98 28.25 39.80 46.83 43.12 53.93 52.74 60.21 56.10
Total liabilities
70.92 68.66 77.46 90.01 104.77 93.34 106.16 86.10 92.99 82.26
Additional Paid In Capital
467.53 447.11 427.29 423.38 419.06 411.75 406.20 395.77 392.69 344.38
Common Stock (Net)
0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03
Retained Earnings
(437.96) (410.79) (381.52) (318.30) (194.97) (184.91) (187.12) (185.37) (167.44) (114.23)
Treasury Stock
11.41 11.41 11.41 11.17 10.72 10.00 8.18 3.27 1.27 0.53
Common Equity (Total)
18.21 24.96 34.40 93.96 213.41 216.89 210.94 207.17 224.01 229.65
Shareholders Equity (Total)
18.21 24.96 34.40 93.96 213.41 216.89 210.94 207.17 224.01 229.65
Shareholders Equity and Liabilities (Total)
89.13 93.62 111.87 183.97 318.18 310.22 317.09 293.27 317.00 311.91
Shares (Common)
29.64 20.02 13.62 13.35 13.16 12.73 12.65 12.55 10.22 8.93
Shareholders Equity (Tangible)
0.94 3.16 6.33 10.10 12.58 6.38 (9.44) (14.44) (10.14) (35.14)
Net Debt
21.65 24.89 14.68 15.05 10.86 19.49 32.29 37.70 46.40 39.92
Total Debt
34.58 35.58 30.49 40.59 45.33 40.58 50.97 55.47 62.96 50.01

Fold the line items

In millions of $ except per-share values · columns are period end dates