Saturday 17 October 2026 Export FIGS’s income statement to Excel — free account

FIGS, Inc.

FIGS Consumer Cyclical Apparel Manufacturing

FIGS, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $631.1 million, up 13.6% from fiscal 2024. In the quarter to June 2026, revenue grew 28.8%, EPS grew 325.0% and free cash flow grew 427.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

19.15 0.39 −2.00%

Follow FIGS

Alert me

Market cap: $3.3B
P/E: 51.8×
Fwd P/E: 45.7×
Dividend yield: —
F-score: 8/9
Altman Z: 10.10
Beneish M: −2.97
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 12.74

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	—	2	2	1	2	2	—	—	—	—	—

Insider Ownership 9.48%

Capital & Financial Ratios $m

Market Cap 3,250.00

Revenue 710.08

Net Income 61.92

Free Cash Flow 97.22

Net Debt (296.29)

Current Ratio 4.96

Debt/Equity 0.00

P/E ratio 51.76

Fwd P/E 45.70

P/S ratio 4.49

P/B ratio 7.21

Past 5Y EPS Growth (9.01%)

This Y EPS Growth 92.98%

Next Y EPS Growth 2.12%

Next Y revenue growth 20.58%

Next 5Y EPS Growth 28.52%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 30.70%

10-year low 10-year high

P/S against its own 10 years 81.61%

10-year low 10-year high

P/B against its own 10 years 81.39%

10-year low 10-year high

EV/Sales against its own 10 years 81.46%

10-year low 10-year high

EV/FCF against its own 10 years 52.78%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	247	245	301	296
Receivables	7	9	6	23
Inventory	119	116	128	120
Other	—	—	—	—
	386	383	447	453

	2023	2024	2025	Q'26
Payables	15	9	18	9
ST’ Debt	—	—	—	—
Other	3	4	4	4
	57	90	91	91

Compound Annual Growth %

	10y	5y	3y
Sales	—	19.12%	7.65%
Cash Flow	—	22.98%	0.00%
Earnings	—	(7.20%)	17.36%
Book Value	—	34.97%	12.44%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	160	197	—	—	—
’25	125	153	152	202	631
’24	119	144	140	152	556
’23	120	138	142	145	546
’22	110	122	129	145	506
’21	87	101	103	129	420
’20	32	64	77	90	263

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(3)	47	—	—	—
’25	9	(12)	3	61	61
’24	12	17	23	30	81
’23	(3)	29	54	20	101
’22	(8)	(19)	(13)	5	(35)
’21	16	17	20	14	66
’20	(1)	25	(1)	(1)	22

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	44	—	—	—
’25	8	(14)	1	58	53
’24	11	8	18	27	64
’23	(4)	29	46	14	85
’22	(8)	(20)	(16)	3	(41)
’21	16	16	19	13	64
’20	(2)	25	(2)	(2)	19

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.03	0.15	—	—	—
’25	0.00	0.04	0.05	0.10	0.19
’24	0.01	0.01	(0.01)	0.01	0.02
’23	0.01	0.02	0.03	0.05	0.12
’22	0.05	0.03	0.02	0.02	0.11
’21	0.07	(0.26)	0.03	0.06	(0.06)
’20	0.03	0.09	0.12	0.07	0.30

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	22.04	5.55	5.16	4.30	3.57	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	50.40	27.82	10.20	7.06	12.35
People
People	Employees	—	—	—	—	202	264	313	354	316	388
	Revenue/emp, $m	—	—	—	0.00	1.30	1.59	1.62	1.54	1.76	1.63
Income, $m
Income, $m	Revenue	—	—	—	110	263	420	506	546	556	631
	Gross margin, %	—	—	—	71.80	72.30	71.79	70.07	69.09	67.61	66.53
	EBT	—	—	—	0	58	10	39	41	14	47
	EBT margin, %	—	—	—	0.10	22.07	2.35	7.66	7.48	2.58	7.48
	Net income	—	0	—	0	50	(10)	21	23	3	34
	Depreciation	—	—	—	1	1	1	2	1	0	5
Per share, $
Per share, $	Revenue	—	—	—	0.72	1.72	2.64	3.06	3.25	3.28	3.86
	Earnings	—	—	—	0.00	0.32	(0.06)	0.13	0.13	0.02	0.21
	Cash flow	—	—	—	0.04	0.14	0.42	(0.21)	0.60	0.48	0.37
	Capex	—	—	—	(0.03)	(0.01)	(0.02)	(0.03)	(0.10)	(0.10)	(0.05)
	Free cash flow	—	—	—	0.01	0.13	0.40	(0.25)	0.50	0.38	0.32
	Book value	—	—	—	0.25	0.64	1.54	1.86	2.24	2.23	2.68
	Shares, m	—	—	—	153	153	159	165	168	169	163
Valuation, ×
Valuation, ×	P/E	—	—	—	80.81	80.81	0.00	60.42	47.79	375.15	56.97
	P/S	—	—	—	14.58	14.58	10.46	2.37	2.06	1.89	2.94
	P/B	—	—	—	40.59	40.59	17.86	3.89	2.98	2.78	4.24
	EV/Sales	—	—	—	14.34	14.34	9.98	2.05	1.61	1.44	2.47
	EV/FCF	—	—	—	123.83	123.83	65.74	(25.53)	10.38	12.51	29.36
Cash, $m
Cash, $m	Operating cash flow	—	—	—	7	22	66	(35)	101	81	61
	Capex	—	—	—	(5)	(2)	(3)	(5)	(16)	(17)	(8)
	Free cash flow	—	—	—	2	19	64	(41)	85	64	53
Balance, $m
Balance, $m	Working capital	—	—	—	36	88	231	285	328	293	357
	Total debt	—	—	—	—	—	—	19	—	—	—
	Net debt	—	—	—	(38)	(58)	(197)	(160)	(247)	(245)	(301)
	Shareholders’ equity	—	—	—	39	98	246	308	377	377	437
Returns, %
Returns, %	ROA	—	—	—	0.36	50.66	(4.29)	5.99	5.21	0.55	6.29
	ROIC	—	—	—	(47.04)	91.58	14.26	15.91	16.35	1.07	17.45
	ROE	—	—	—	0.16	72.91	(5.57)	7.66	6.61	0.72	8.41

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
LEVI Levi Strauss & Co.	$7.9B	13.5×	14.7×	+4.30% (above 0%: growing)	−20.60% (below 0%: shrinking)	+212.72% (above 0%: growing)	66.21%	13.81%	Compare
VFC V.F. Corporation	$6.7B	23.7×	15.8×	−5.18% (below 0%: shrinking)	n/m	+50.99% (above 0%: growing)	54.93%	(4.98%)	Compare
ZGN Ermenegildo Zegna N.V.	$5.7B	— (loss-making)	32.9×	—	n/m	+56.38% (above 0%: growing)	55.40%	0.00%	Compare
KTB Kontoor Brands, Inc.	$4.0B	15.1×	13.2×	+18.61% (above 0%: growing)	−11.28% (below 0%: shrinking)	+104.36% (above 0%: growing)	56.18%	15.49%	Compare
PVH PVH Corp.	$3.9B	— (loss-making)	6.4×	−3.24% (below 0%: shrinking)	n/m	+111.16% (above 0%: growing)	63.03%	(9.10%)	Compare
FIGS FIGS, Inc.	$3.3B	51.8×	45.7×	+28.81% (above 0%: growing)	+325.00% (above 0%: growing)	+427.35% (above 0%: growing)	75.20%	17.93%
COLM Columbia Sportswear Company	$3.1B	15.6×	16.7×	+1.51% (above 0%: growing)	n/m	+324.26% (above 0%: growing)	58.34%	5.03%	Compare
UA Under Armour, Inc.	$2.1B	— (loss-making)	—	−3.19% (below 0%: shrinking)	n/m	+600.79% (above 0%: growing)	54.09%	4.26%	Compare
UAA Under Armour, Inc.	$2.1B	— (loss-making)	59.6×	−3.19% (below 0%: shrinking)	n/m	+600.79% (above 0%: growing)	54.09%	4.26%	Compare
Median of peers	$4.0B	15.4×	15.8×	−3.19%	—	+161.94%	55.79%	4.26%

All 23 Apparel Manufacturing stocks →

FIGS, Inc. (FIGS) key facts

Strength: FIGS, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $631.1 million, up 13.6% from fiscal 2024.
FIGS, Inc. (FIGS) is an Apparel Manufacturing company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, FIGS traded at $19.15, a market capitalization of $3.3 billion.
Return on equity was 8.41% and debt-to-equity 0.00.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 10.10 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.