Saturday 17 October 2026
Export FG’s income statement to Excel — free account
F&G Annuities & Life, Inc.
F&G Annuities & Life, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.7 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 4.18%, EPS fell 338.5%, free cash flow fell 8.11% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.
19.56
0.05
−0.25%
Follow FG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | |
|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 8 | 4 | — | — | — |
P/E ratio |
16.68 | 8.29 | 0.00 | 3.05 | 3.05 | 3.05 |
P/S ratio |
0.71 | 0.90 | 1.25 | 1.07 | 0.00 | 0.00 |
P/FCF ratio |
0.87 | 0.87 | 0.97 | 0.80 | 0.57 | 0.57 |
P/Operating CF |
3.46 | 3.92 | 2.53 | 1.96 | 1.81 | 1.81 |
P/B ratio |
0.82 | 1.27 | 1.81 | 1.04 | 0.47 | 0.47 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 0.47 |
EV/Sales |
0.84 | 0.89 | 1.29 | 1.14 | 0.00 | 0.00 |
EV/EBITDA |
4.16 | 3.44 | 12.25 | 2.32 | 0.00 | 0.00 |
EV/Operating CF |
1.02 | 0.85 | 1.00 | 0.84 | 0.41 | 0.41 |
EV/FCF |
1.03 | 0.85 | 1.00 | 0.85 | 0.42 | 0.42 |
Quick Ratio |
0.25 | 0.23 | 0.18 | 0.14 | 0.13 | — |
Current Ratio |
0.25 | 0.23 | 0.18 | 0.14 | 0.13 | — |
Net Debt/EBITDA |
0.65 | (0.06) | 0.40 | 0.13 | (0.30) | 0.00 |
Debt/Assets |
2.27% | 2.56% | 2.50% | 2.04% | 2.00% | 0.00% |
Debt/Equity |
0.46 | 0.53 | 0.57 | 0.46 | 0.22 | 0.00 |
Asset Turnover |
0.06 | 0.07 | 0.07 | 0.05 | 0.16 | 0.00 |
Operating CF/Net income |
18.88 | 9.64 | (100.59) | 4.99 | 1.51 | (0.34) |
Capex/Depreciation |
(0.02) | (0.04) | (0.07) | (0.10) | (0.12) | (0.39) |
Interest Coverage |
2.97 | 6.89 | 0.64 | 28.34 | 54.52 | (3.13) |
| 5.52% | 17.33% | (2.11%) | 18.43% | 0.00% | 0.00% | |
| 0.27% | 0.80% | (0.09%) | 1.23% | 5.09% | 0.00% | |
ROIC |
5.37% | 14.28% | 1.18% | 20.08% | 25.15% | 0.00% |
Return on Tangible Assets |
(0.43%) | (1.20%) | 0.12% | (1.56%) | (3.41%) | 0.00% |
Average Days of Receivables |
1,122.70 | 849.53 | 728.95 | 846.07 | 336.44 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
5.11% | 5.15% | 5.16% | 6.68% | 3.25% | 7.13% |
Intangible Assets out of Total Assets |
0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.00 |
Share Based Compensation of Revenue |
0.54% | 0.50% | 0.51% | 0.51% | 0.23% | 0.50% |
Graham Net Nets |
(18.41) | (12.59) | (10.07) | (18.26) | 2.48 | 2.48 |
Graham Number |
39.53 | 60.57 | 0.00 | 53.33 | 0.00 | 0.00 |
Earnings Yield |
6.00% | 12.07% | (1.02%) | 32.74% | 32.74% | 32.74% |
Free Cash Flow Yield |
115.46% | 115.35% | 103.38% | 125.12% | 176.67% | 176.67% |
Revenue per Share |
43.75 | 45.95 | 36.29 | 20.43 | 37.85 | 0.00 |
Operating CF per Share |
35.73 | 47.99 | 47.05 | 27.57 | 17.82 | 0.00 |
Capex per Share |
(0.11) | (0.19) | (0.22) | (0.28) | (0.31) | 0.00 |
Free Cash Flow per Share |
35.62 | 47.80 | 46.83 | 27.30 | 17.50 | 0.00 |
Cash per Share |
11.34 | 18.11 | 12.60 | 8.35 | 14.60 | — |
Shareholders Equity per Share |
37.53 | 32.61 | 25.02 | 20.91 | 42.71 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
37.53 | 32.61 | 25.02 | 20.91 | 42.71 | 0.00 |
Free Cash Flow |
4,666.00 | 5,975.00 | 5,807.00 | 3,139.00 | 1,838.00 | 35.00 |
Working Capital |
(57,068.00) | (51,739.00) | (47,309.00) | (40,719.00) | (36,358.00) | — |
Capital Expenditures |
(15.00) | (24.00) | (27.00) | (32.00) | (33.00) | (28.00) |
Net Current Asset Value |
(74,399.00) | (65,222.00) | (56,549.00) | (45,818.00) | (39,049.00) | 0.00 |
EV/EBIT |
9.84 | 5.59 | 93.68 | 3.26 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
Price to Operating Income |
8.30 | 5.69 | 90.60 | 3.07 | 0.00 | 0.00 |
| Other line items | ||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 20.85 | 0.00 |
Cash ROIC |
54.00% | 70.20% | 90.45% | 70.08% | 26.28% | 0.00% |
Accounts Receivable Turnover |
0.37 | 0.51 | 0.62 | 0.52 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.34 | 0.38 | 0.48 | 0.15 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
1,189.21 | 1,063.02 | 906.60 | 2,428.56 | 1,165.56 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
15,498.50 | 11,178.00 | 7,216.00 | 4,554.00 | — | — |
Average Payables |
12,212.00 | 10,014.50 | 7,671.00 | 6,155.00 | — | — |
Average Assets |
91,680.50 | 77,566.50 | 62,415.00 | 51,679.00 | 24,365.00 | — |
Average Common Equity |
4,496.50 | 3,589.50 | 2,754.00 | 3,445.00 | — | — |
Columns are period end dates