Friday 6 November 2026
Export FFTT’s income statement to Excel — free account
Masonglory Limited
FFTT Industrials Engineering & Construction
Masonglory Limited’s revenue for fiscal 2026 (year ended March 2026) was $23.6 million, up 1.02% from fiscal 2025.
3.74
0.06
−1.58%
Follow FFTT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 8 | 21 | 23 | 24 | +43.6% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 4.65 | 8.25 | 9.31 | 4.41 | (0.2) pt | ||||||
| EBT | — | — | — | — | — | — | 0 | 2 | 2 | (8) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 4.39 | 7.39 | 6.46 | (33.08) | (37.5) pt | ||||||
| Net income | — | — | — | — | — | — | 0 | 1 | 1 | (8) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 5.53 | 14.35 | 15.17 | 13.13 | +33.4% | |||||
| Earnings | — | — | — | — | — | — | 0.23 | 0.88 | 0.80 | (4.48) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | (1.01) | (1.16) | 2.21 | (2.13) | +28.1% | ||||||
| Capex | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (1.10) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (1.01) | (1.16) | 2.21 | (3.22) | +47.2% | ||||||
| Book value | — | — | — | — | — | — | 0.50 | 1.40 | 2.25 | 4.66 | +110.1% | ||||||
| Shares, m | — | — | — | — | — | — | 1 | 1 | 2 | 2 | +7.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | (1.20) | (1.20) | (1.20) | 0.07 | (0.9) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (1) | (2) | 3 | (4) | +37.9% | |||||
| Capex | — | — | — | — | — | — | — | — | — | (2) | — | ||||||
| Free cash flow | — | — | — | — | — | — | (1) | (2) | 3 | (6) | +58.5% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 1 | 2 | 3 | 6 | +106.8% | |||||
| Net debt | — | — | — | — | — | — | 0 | 0 | (2) | 0 | +22.6% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 1 | 2 | 3 | 8 | +126.2% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 23.52 | 17.92 | (88.89) | (88.9) pt | |||||
| ROIC | — | — | — | — | — | — | 25.68 | 51.92 | 85.80 | (60.68) | (86.4) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 94.54 | 46.57 | (135.40) | (135.4) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 11 | 11 | 11 | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 1.88 | 2.12 | 2.14 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026
Masonglory Limited vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SLND Southland Holdings, Inc. | $37.3M | — (loss-making) | — (loss-making) | −47.39% (below 0%: shrinking) | n/m | −432.89% (below 0%: shrinking) | (62.87%) | (77.61%) | Compare |
| KAZR Skyline Builders Group Holding Limited | $22.6M | — | — | — | — | +53.58% (above 0%: growing) | — | — | Compare |
| ONEG OneConstruction Group Limited | $20.3M | — | — | — | — | — | — | — | Compare |
| PMA Ming Shing Group Holdings Limited | $16.0M | — | — | — | — | −40.23% (below 0%: shrinking) | — | — | Compare |
| FFTT Masonglory Limited | $15.3M | — | — | — | — | −247.24% (below 0%: shrinking) | — | — | |
| ZDAI DirectBooking Technology Co., Ltd. | $11.6M | — | — | — | — | −262.93% (below 0%: shrinking) | — | — | Compare |
| AXNX Axonex AI Group Limited | $7.0M | — | — | — | — | — | — | — | Compare |
| OFAL OFA Group | $6.2M | — | — | — | n/m | −421.52% (below 0%: shrinking) | 73.15% | (12,779.87%) | Compare |
| RITRF Reitar Logtech Holdings Limited | $4.8M | — | — | — | — | −303.59% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $13.8M | — | — | — | — | −283.26% | — | — |