stockrow
Friday 6 November 2026
Export EGOXF’s income statement to Excel — free account
Next.e.GO N.V.
EGOXF Consumer Cyclical Auto Manufacturers
0.00
0.00
NaN
Follow EGOXF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM Jun ’23 | Trend | 10 yrs | 2023e | 2024e | 2025e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | 0 | (2) | 0 | +567.5% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | 0 | — | — | — | 0 | (2) | (1) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | (0.01) | (0.07) | (0.02) | +600.0% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (0.02) | (0.03) | (0.18) | +37.3% | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.02) | (0.03) | (0.18) | +37.3% | ||||||
| Book value | — | — | — | — | — | — | — | — | 7.08 | 0.24 | 0.73 | (96.6%) | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 32 | 31 | 21 | (2.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (1) | (1) | (2) | +33.3% | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (1) | (1) | (2) | +33.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 1 | (4) | (5) | n/m | |||||
| Net debt | — | — | — | — | — | — | — | — | (1) | 0 | 1 | (98.4%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 227 | 8 | 8 | (96.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | (0.18) | (1.74) | (0.80) | (1.6) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (1.91) | (0.88) | (1.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
Next.e.GO N.V. vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WKHS Workhorse Group, Inc. | $34.2M | — (loss-making) | — (loss-making) | +374.93% (above 0%: growing) | n/m | −159.63% (below 0%: shrinking) | (209.77%) | (545.20%) | Compare |
| LOBO Lobo EV Technologies Ltd | $5.8M | — | — | — | — | −222.36% (below 0%: shrinking) | — | — | Compare |
| GOEVQ Canoo Inc. | $5.4M | — (loss-making) | — (loss-making) | −65.06% (below 0%: shrinking) | n/m | +60.03% (above 0%: growing) | 80.92% | (6,643.32%) | Compare |
| FFAI Faraday Future Intelligent Electric Inc. | $3.9M | — (loss-making) | — | +1,448.15% (above 0%: growing) | n/m | +1.96% (above 0%: growing) | (1,280.14%) | (4,165.91%) | Compare |
| FLYE Fly-E Group, Inc. | $3.7M | — (loss-making) | — | — | n/m | — | — | — | Compare |
| EGOXF Next.e.GO N.V. | $2.9M | — (loss-making) | — | — | n/m | −330.93% (below 0%: shrinking) | — | — | |
| CENN Cenntro Inc. | $2.5M | — (loss-making) | — (loss-making) | −2.89% (below 0%: shrinking) | n/m | +38.59% (above 0%: growing) | 6.63% | (120.53%) | Compare |
| DCX Digital Currency X Technology Inc. | $2.5M | 21.2× | — | — | +100.00% (above 0%: growing) | +102.45% (above 0%: growing) | 0.00% | 0.00% | Compare |
| SSM Sono Group N.V. | $2.4M | — (loss-making) | — | +100.90% (above 0%: growing) | n/m | +73.63% (above 0%: growing) | 25.43% | 0.00% | Compare |
| Median of peers | $3.8M | — | — | +100.90% | — | +38.59% | 3.32% | (332.86%) |