FutureFuel Corp.
FF Basic Materials Specialty Chemicals
FutureFuel Corp.’s revenue for fiscal 2025 (year ended December 2025) was $95.7 million, down 60.7% from fiscal 2024. In the quarter to June 2026, revenue grew 120.7%, EPS grew 177.2% and free cash flow grew 4,245.4%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow FF
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
305.42 | 235.33 | 294.86 | 316.95 | 262.53 | 184.71 | 212.77 | 219.44 | 109.54 | 51.32 |
Receivables |
45.25 | 29.08 | 25.00 | 122.93 | 40.48 | 39.13 | 28.16 | 30.35 | 21.95 | 9.49 |
Inventory |
52.09 | 43.75 | 39.30 | 37.57 | 33.89 | 26.92 | 26.76 | 25.38 | 20.64 | 21.25 |
Other current assets |
0.67 | 0.39 | 1.40 | 1.49 | 1.74 | 1.48 | 2.38 | 11.01 | 8.68 | 14.38 |
Total current assets |
405.28 | 310.36 | 362.33 | 480.89 | 342.61 | 255.83 | 273.78 | 290.55 | 164.79 | 100.52 |
Property, Plant, Equpment (Net) |
118.15 | 109.74 | 103.58 | 98.60 | 91.54 | 82.90 | 76.94 | 72.71 | 78.54 | 86.80 |
Goodwill and Intangible Assets (Total) |
1.41 | 1.41 | 1.41 | 1.41 | 1.41 | — | — | — | — | — |
Long-term assets (Other) |
3.88 | 3.88 | 3.84 | 5.61 | 5.75 | 5.60 | 5.25 | 3.82 | 4.37 | 4.92 |
Total non-current assets |
123.76 | 115.21 | 108.83 | 105.62 | 98.70 | 88.50 | 82.19 | 76.54 | 82.91 | 91.72 |
Total Assets |
529.04 | 425.56 | 471.16 | 586.51 | 441.30 | 344.33 | 355.97 | 367.08 | 247.69 | 192.24 |
Accounts Payable |
24.05 | 19.58 | 21.67 | 62.55 | 13.44 | 22.82 | 36.35 | 22.22 | 10.62 | 10.67 |
Dividends Payable |
110.69 | 10.50 | 10.50 | 10.50 | 10.50 | — | 10.50 | 10.50 | 10.70 | 2.76 |
Accrued Expenses |
2.63 | 2.47 | 2.74 | 4.47 | 5.08 | 6.08 | 5.48 | 4.76 | 11.08 | 2.58 |
Current Part of Debt |
1.15 | — | — | — | — | — | — | — | — | — |
Current Revenue (Deferred) |
5.53 | 2.74 | 4.58 | 5.24 | 3.98 | 6.15 | 3.77 | 3.86 | 0.90 | 1.73 |
Total current liabilities |
144.05 | 35.28 | 39.49 | 82.76 | 32.99 | 35.06 | 56.10 | 41.34 | 33.31 | 17.74 |
Non-current Revenue (Deferred) |
16.79 | 16.52 | 20.32 | 21.29 | 21.86 | 16.76 | 15.08 | 12.57 | 6.32 | 14.45 |
Long Term Tax Liability (Deferred) |
32.06 | 21.05 | 18.03 | 12.97 | 12.33 | 1.87 | — | — | 0.77 | 0.91 |
Non-current Liabilities (Other) |
3.33 | 1.12 | 4.24 | 2.39 | 2.24 | 1.72 | 1.79 | 3.29 | 1.47 | 4.44 |
Total non-current liabilities |
52.18 | 38.69 | 42.59 | 36.64 | 36.43 | 20.35 | 16.87 | 15.86 | 8.56 | 19.80 |
Total liabilities |
196.23 | 73.97 | 82.08 | 119.41 | 69.42 | 55.40 | 72.97 | 57.20 | 41.87 | 37.53 |
Additional Paid In Capital |
281.09 | 281.96 | 282.15 | 282.17 | 282.22 | 282.44 | 282.49 | 282.49 | 205.43 | 203.77 |
Common Stock (Net) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings |
48.18 | 61.20 | 106.95 | 184.63 | 89.46 | 6.30 | 0.51 | 27.39 | 0.38 | (49.07) |
Common Equity (Total) |
332.81 | 351.60 | 389.08 | 467.10 | 371.88 | 288.93 | 283.00 | 309.88 | 205.82 | 154.71 |
Shareholders Equity (Total) |
332.81 | 351.60 | 389.08 | 467.10 | 371.88 | 288.93 | 283.00 | 309.88 | 205.82 | 154.71 |
Shareholders Equity and Liabilities (Total) |
529.04 | 425.56 | 471.16 | 586.51 | 441.30 | 344.33 | 355.97 | 367.08 | 247.69 | 192.24 |
Shares (Common) |
43.75 | 43.74 | 43.74 | 43.74 | 43.74 | 43.76 | 43.76 | 43.76 | 43.80 | 43.86 |
Shareholders Equity (Tangible) |
331.41 | 350.19 | 387.67 | 465.69 | 370.48 | 288.93 | 283.00 | 309.88 | 205.82 | 154.71 |
Net Debt |
(304.27) | (235.33) | (294.86) | (316.95) | (262.53) | (184.71) | (212.77) | (219.44) | (109.54) | (51.32) |
Total Debt |
1.15 | — | — | 0.54 | 0.49 | 0.64 | 0.63 | — | — | — |