stockrow
Monday 2 November 2026
Export FET’s income statement to Excel — free account
Forum Energy Technologies, Inc.
FET Energy Oil & Gas Equipment & Services
Forum Energy Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $791.5 million, down 3.06% from fiscal 2024.
- Revenue
- +13.2%
- EPS
- +77.4%
- Free cash flow
- −35.1%
- Total debt
- −9.80%
Quarter to June 2026, against a year earlier
77.24
7.70
−9.07%
Follow FET
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 4 | 6 | 4 | 4 | 4 | 5 | 4 | 4 | 4 |
P/E ratio |
0.00 | 0.00 | 0.00 | 43.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.55 | 0.23 | 0.31 | 0.23 | 0.17 | 0.13 | 0.19 | 0.42 | 1.98 | 3.52 |
Altman Z-Score |
0.57 | (0.12) | 0.60 | 0.39 | (0.18) | (0.65) | (0.66) | 0.60 | 1.92 | 2.87 |
P/FCF ratio |
6.71 | 2.25 | 143.67 | 0.00 | 0.00 | 9.58 | 2.07 | 0.00 | 0.00 | 43.12 |
Altman Z″-Score (non-manufacturers) |
(0.61) | (1.01) | 1.05 | 0.47 | (0.20) | (0.38) | (1.11) | 1.91 | 3.82 | 4.75 |
Beneish M-Score |
(2.90) | (3.85) | (2.64) | (2.23) | (2.99) | — | (5.53) | (3.56) | (2.27) | (2.30) |
P/Operating CF |
19.57 | 4.95 | 20.54 | 10.67 | (11.80) | 30.42 | 6.49 | 16.79 | (70.74) | 100.69 |
P/B ratio |
1.51 | 0.60 | 0.56 | 0.52 | 0.28 | 0.16 | 0.38 | 0.44 | 1.15 | 1.67 |
Price to Tangible BV |
3.31 | 1.28 | 0.95 | 1.39 | 0.81 | 0.40 | 0.87 | 2.23 | 7.70 | 5.64 |
EV/Sales |
0.68 | 0.41 | 0.43 | 0.50 | 0.51 | 0.45 | 0.55 | 0.87 | 2.46 | 3.79 |
EV/EBITDA |
8.46 | 0.00 | 5.70 | 6.44 | 0.00 | 0.00 | 0.00 | 22.44 | 0.00 | 0.00 |
EV/Operating CF |
7.68 | 3.63 | 38.60 | (20.51) | (17.56) | 59.86 | 5.06 | 382.51 | (50.36) | 34.42 |
EV/FCF |
8.26 | 3.94 | 196.20 | (16.24) | (14.23) | 33.55 | 5.88 | (42.55) | (30.21) | 46.52 |
Quick Ratio |
0.86 | 0.98 | 0.94 | 0.98 | 0.97 | 1.67 | 1.08 | 1.07 | 1.47 | 2.63 |
Current Ratio |
2.17 | 2.46 | 2.59 | 2.44 | 2.54 | 3.92 | 3.38 | 3.23 | 3.65 | 5.29 |
Net Debt/EBITDA |
1.58 | (4.35) | 1.53 | 3.48 | (80.44) | (0.92) | (0.72) | 11.49 | (53.04) | (2.42) |
Debt/Assets |
18.06% | 23.09% | 15.92% | 28.74% | 29.47% | 33.11% | 34.45% | 28.35% | 23.14% | 21.63% |
Debt/Equity |
0.47 | 0.59 | 0.32 | 0.78 | 0.71 | 0.73 | 0.82 | 0.50 | 0.36 | 0.32 |
Asset Turnover |
1.01 | 1.00 | 0.89 | 0.86 | 0.64 | 0.50 | 0.64 | 0.53 | 0.41 | 0.32 |
Operating CF/Net income |
(7.29) | (0.68) | (0.43) | (4.59) | 0.19 | (0.04) | (0.18) | (0.01) | 0.67 | (0.79) |
Capex/Depreciation |
(0.15) | (0.14) | (0.19) | (0.12) | (0.09) | 0.06 | (0.23) | (0.05) | (0.20) | (0.27) |
Interest Coverage |
1.65 | (2.76) | 1.13 | 0.55 | (1.39) | (7.65) | (16.96) | (12.20) | (5.28) | (4.70) |
| (3.16%) | (36.95%) | (5.25%) | 1.17% | (22.48%) | (21.72%) | (74.80%) | (30.67%) | (4.49%) | (6.58%) | |
| (1.23%) | (16.53%) | (2.28%) | 0.46% | (9.83%) | (9.45%) | (37.93%) | (18.59%) | (2.95%) | (4.41%) | |
ROIC |
4.80% | (11.70%) | 2.60% | 2.18% | (5.39%) | (25.29%) | (40.48%) | (16.52%) | (4.91%) | (5.76%) |
Return on Tangible Assets |
(3.28%) | (37.89%) | (4.88%) | 1.02% | (22.64%) | (20.23%) | (90.89%) | (52.95%) | (7.85%) | (11.03%) |
Average Days of Receivables |
65.67 | 68.82 | 72.49 | 80.44 | 83.58 | 57.41 | 58.83 | 70.67 | 90.47 | 85.76 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
25.33% | 27.81% | 24.81% | 25.64% | 31.21% | 38.57% | 26.44% | 27.29% | 31.79% | 38.78% |
Intangible Assets out of Total Assets |
0.21 | 0.21 | 0.20 | 0.23 | 0.27 | 0.27 | 0.23 | 0.45 | 0.55 | 0.47 |
Share Based Compensation of Revenue |
1.14% | 0.87% | 0.62% | 0.60% | 1.40% | 1.91% | 1.66% | 1.87% | 2.48% | 3.49% |
Graham Net Nets |
(0.03) | 0.00 | 0.52 | (0.09) | (0.17) | 0.10 | (0.04) | (0.07) | 0.00 | 0.07 |
Graham Number |
0.00 | 0.00 | 0.00 | 27.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(2.35%) | (70.88%) | (8.12%) | 2.29% | (91.34%) | (144.96%) | (305.36%) | (83.05%) | (3.89%) | (3.97%) |
Free Cash Flow Yield |
14.89% | 44.48% | 0.70% | (13.39%) | (21.48%) | 10.44% | 48.40% | (4.82%) | (4.11%) | 2.32% |
Revenue per Share |
66.61 | 66.38 | 72.35 | 121.79 | 95.88 | 91.89 | 173.76 | 195.68 | 165.90 | 128.83 |
Operating CF per Share |
5.92 | 7.50 | 0.80 | (2.97) | (2.80) | 0.70 | 18.92 | 0.44 | (8.11) | 14.19 |
Capex per Share |
(0.42) | (0.61) | (0.64) | (0.78) | (0.65) | 0.55 | (2.66) | (4.42) | (5.41) | (3.69) |
Free Cash Flow per Share |
5.50 | 6.89 | 0.16 | (3.75) | (3.45) | 1.24 | 16.26 | (3.98) | (13.53) | 10.50 |
Cash per Share |
2.92 | 3.63 | 4.52 | 8.88 | 8.30 | 23.06 | 10.52 | 8.69 | 23.35 | 51.39 |
Shareholders Equity per Share |
24.50 | 26.01 | 40.41 | 53.43 | 58.32 | 72.84 | 88.29 | 189.41 | 285.54 | 270.92 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
24.50 | 26.01 | 40.41 | 53.43 | 58.32 | 72.84 | 88.29 | 189.41 | 285.54 | 270.92 |
Free Cash Flow |
65.39 | 84.75 | 1.61 | (21.54) | (19.46) | 6.93 | 89.53 | (21.64) | (66.74) | 47.91 |
Working Capital |
242.35 | 293.78 | 325.27 | 302.57 | 271.08 | 365.26 | 469.07 | 529.09 | 574.08 | 607.87 |
Capital Expenditures |
(5.01) | (7.44) | (6.57) | (4.48) | (3.68) | 3.05 | (14.62) | (24.04) | (26.71) | (16.83) |
Net Current Asset Value |
(12.43) | (0.42) | 121.18 | (14.86) | (15.48) | 6.50 | (8.04) | (33.51) | 4.17 | 150.29 |
EV/EBIT |
17.92 | 0.00 | 15.25 | 20.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | (0.01) | 0.02 | 0.02 | 0.03 | 0.03 |
Price to Operating Income |
14.57 | 0.00 | 11.17 | 9.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.65 | 0.85 | 0.57 | 0.59 | 0.45 | 0.45 | 0.41 | 2.47 | 0.73 | 0.46 |
Cash ROIC |
14.16% | 15.33% | 0.27% | (3.60%) | (3.19%) | 0.84% | 9.49% | (1.36%) | (3.28%) | 2.57% |
Accounts Receivable Turnover |
5.34 | 5.43 | 4.91 | 5.03 | 5.29 | 4.37 | 5.31 | 5.20 | 4.80 | 4.25 |
Accounts Payable Turnover |
5.61 | 4.77 | 4.38 | 4.70 | 5.73 | 7.22 | 5.88 | 5.75 | 5.96 | 6.48 |
Inventory Turnover |
2.27 | 1.99 | 1.88 | 2.00 | 1.69 | 1.57 | 1.59 | 1.75 | 1.61 | 1.28 |
Average Days of Payables |
60.29 | 71.29 | 85.95 | 84.41 | 86.84 | 32.32 | 50.63 | 64.69 | 79.79 | 55.19 |
Days of Inventory on Hand |
152.66 | 172.61 | 204.54 | 192.59 | 211.23 | 175.53 | 212.66 | 216.43 | 256.83 | 253.30 |
Average Receivables |
148.16 | 150.34 | 150.50 | 139.08 | 102.25 | 117.39 | 180.12 | 204.48 | 170.49 | 138.33 |
Average Payables |
102.11 | 117.78 | 122.09 | 108.82 | 72.87 | 72.54 | 120.95 | 140.44 | 105.73 | 75.30 |
Average Inventory |
252.45 | 282.56 | 284.73 | 255.78 | 246.74 | 333.19 | 446.83 | 461.10 | 390.88 | 381.35 |
Average Assets |
784.20 | 818.51 | 827.91 | 813.05 | 840.63 | 1,024.96 | 1,494.82 | 2,012.44 | 2,015.21 | 1,860.62 |
Average Common Equity |
305.52 | 366.27 | 359.83 | 318.08 | 367.68 | 446.14 | 758.08 | 1,219.57 | 1,322.39 | 1,246.59 |
Columns are period end dates