Monday 2 November 2026 Export FET’s income statement to Excel — free account

Forum Energy Technologies, Inc.

FET Energy Oil & Gas Equipment & Services

Forum Energy Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $791.5 million, down 3.06% from fiscal 2024.

Revenue: +13.2%
EPS: +77.4%
Free cash flow: −35.1%
Total debt: −9.80%

Quarter to June 2026, against a year earlier

77.24 7.70 −9.07%

Follow FET

Alert me

Market cap: $974.5M
P/E: 0.0×
Fwd P/E: 23.0×
Dividend yield: —
F-score: 6/9
Altman Z: 0.57
Beneish M: −2.90
Dividend safety: n/a

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	4	4	4	5	4	4	4	6	4	6
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	43.75	0.00	0.00	0.00
P/S ratio Full definition →	3.52	1.98	0.42	0.19	0.13	0.17	0.23	0.31	0.23	0.55
Altman Z-Score Full definition →	2.87	1.92	0.60	(0.66)	(0.65)	(0.18)	0.39	0.60	(0.12)	0.57
P/FCF ratio Full definition →	43.12	0.00	0.00	2.07	9.58	0.00	0.00	143.67	2.25	6.71
Altman Z″-Score (non-manufacturers) Full definition →	4.75	3.82	1.91	(1.11)	(0.38)	(0.20)	0.47	1.05	(1.01)	(0.61)
Beneish M-Score Full definition →	(2.30)	(2.27)	(3.56)	(5.53)	—	(2.99)	(2.23)	(2.64)	(3.85)	(2.90)
P/Operating CF Full definition →	100.69	(70.74)	16.79	6.49	30.42	(11.80)	10.67	20.54	4.95	19.57
P/B ratio Full definition →	1.67	1.15	0.44	0.38	0.16	0.28	0.52	0.56	0.60	1.51
Price to Tangible BV Full definition →	5.64	7.70	2.23	0.87	0.40	0.81	1.39	0.95	1.28	3.31
EV/Sales Full definition →	3.79	2.46	0.87	0.55	0.45	0.51	0.50	0.43	0.41	0.68
EV/EBITDA Full definition →	0.00	0.00	22.44	0.00	0.00	0.00	6.44	5.70	0.00	8.46
EV/Operating CF Full definition →	34.42	(50.36)	382.51	5.06	59.86	(17.56)	(20.51)	38.60	3.63	7.68
EV/FCF Full definition →	46.52	(30.21)	(42.55)	5.88	33.55	(14.23)	(16.24)	196.20	3.94	8.26
Quick Ratio Full definition →	2.63	1.47	1.07	1.08	1.67	0.97	0.98	0.94	0.98	0.86
Current Ratio Full definition →	5.29	3.65	3.23	3.38	3.92	2.54	2.44	2.59	2.46	2.17
Net Debt/EBITDA Full definition →	(2.42)	(53.04)	11.49	(0.72)	(0.92)	(80.44)	3.48	1.53	(4.35)	1.58
Debt/Assets Full definition →	21.63%	23.14%	28.35%	34.45%	33.11%	29.47%	28.74%	15.92%	23.09%	18.06%
Debt/Equity Full definition →	0.32	0.36	0.50	0.82	0.73	0.71	0.78	0.32	0.59	0.47
Asset Turnover Full definition →	0.32	0.41	0.53	0.64	0.50	0.64	0.86	0.89	1.00	1.01
Operating CF/Net income Full definition →	(0.79)	0.67	(0.01)	(0.18)	(0.04)	0.19	(4.59)	(0.43)	(0.68)	(7.29)
Capex/Depreciation Full definition →	(0.27)	(0.20)	(0.05)	(0.23)	0.06	(0.09)	(0.12)	(0.19)	(0.14)	(0.15)
Interest Coverage Full definition →	(4.70)	(5.28)	(12.20)	(16.96)	(7.65)	(1.39)	0.55	1.13	(2.76)	1.65
ROE Full definition →	(6.58%)	(4.49%)	(30.67%)	(74.80%)	(21.72%)	(22.48%)	1.17%	(5.25%)	(36.95%)	(3.16%)
ROA Full definition →	(4.41%)	(2.95%)	(18.59%)	(37.93%)	(9.45%)	(9.83%)	0.46%	(2.28%)	(16.53%)	(1.23%)
ROIC Full definition →	(5.76%)	(4.91%)	(16.52%)	(40.48%)	(25.29%)	(5.39%)	2.18%	2.60%	(11.70%)	4.80%
Return on Tangible Assets Full definition →	(11.03%)	(7.85%)	(52.95%)	(90.89%)	(20.23%)	(22.64%)	1.02%	(4.88%)	(37.89%)	(3.28%)
Average Days of Receivables Full definition →	85.76	90.47	70.67	58.83	57.41	83.58	80.44	72.49	68.82	65.67
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	38.78%	31.79%	27.29%	26.44%	38.57%	31.21%	25.64%	24.81%	27.81%	25.33%
Intangible Assets out of Total Assets Full definition →	0.47	0.55	0.45	0.23	0.27	0.27	0.23	0.20	0.21	0.21
Share Based Compensation of Revenue Full definition →	3.49%	2.48%	1.87%	1.66%	1.91%	1.40%	0.60%	0.62%	0.87%	1.14%
Graham Net Nets Full definition →	0.07	0.00	(0.07)	(0.04)	0.10	(0.17)	(0.09)	0.52	0.00	(0.03)
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	27.74	0.00	0.00	0.00
Earnings Yield Full definition →	(3.97%)	(3.89%)	(83.05%)	(305.36%)	(144.96%)	(91.34%)	2.29%	(8.12%)	(70.88%)	(2.35%)
Free Cash Flow Yield Full definition →	2.32%	(4.11%)	(4.82%)	48.40%	10.44%	(21.48%)	(13.39%)	0.70%	44.48%	14.89%
Revenue per Share Full definition →	128.83	165.90	195.68	173.76	91.89	95.88	121.79	72.35	66.38	66.61
Operating CF per Share Full definition →	14.19	(8.11)	0.44	18.92	0.70	(2.80)	(2.97)	0.80	7.50	5.92
Capex per Share Full definition →	(3.69)	(5.41)	(4.42)	(2.66)	0.55	(0.65)	(0.78)	(0.64)	(0.61)	(0.42)
Free Cash Flow per Share Full definition →	10.50	(13.53)	(3.98)	16.26	1.24	(3.45)	(3.75)	0.16	6.89	5.50
Cash per Share Full definition →	51.39	23.35	8.69	10.52	23.06	8.30	8.88	4.52	3.63	2.92
Shareholders Equity per Share Full definition →	270.92	285.54	189.41	88.29	72.84	58.32	53.43	40.41	26.01	24.50
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	270.92	285.54	189.41	88.29	72.84	58.32	53.43	40.41	26.01	24.50
Free Cash Flow Full definition →	47.91	(66.74)	(21.64)	89.53	6.93	(19.46)	(21.54)	1.61	84.75	65.39
Working Capital Full definition →	607.87	574.08	529.09	469.07	365.26	271.08	302.57	325.27	293.78	242.35
Capital Expenditures Full definition →	(16.83)	(26.71)	(24.04)	(14.62)	3.05	(3.68)	(4.48)	(6.57)	(7.44)	(5.01)
Net Current Asset Value Full definition →	150.29	4.17	(33.51)	(8.04)	6.50	(15.48)	(14.86)	121.18	(0.42)	(12.43)
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	20.19	15.25	0.00	17.92
Capex to Sales Full definition →	0.03	0.03	0.02	0.02	(0.01)	0.01	0.01	0.01	0.01	0.01
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	9.29	11.17	0.00	14.57
Other line items
Depreciation/Fixed assets Full definition →	0.46	0.73	2.47	0.41	0.45	0.45	0.59	0.57	0.85	0.65
Cash ROIC Full definition →	2.57%	(3.28%)	(1.36%)	9.49%	0.84%	(3.19%)	(3.60%)	0.27%	15.33%	14.16%
Accounts Receivable Turnover Full definition →	4.25	4.80	5.20	5.31	4.37	5.29	5.03	4.91	5.43	5.34
Accounts Payable Turnover Full definition →	6.48	5.96	5.75	5.88	7.22	5.73	4.70	4.38	4.77	5.61
Inventory Turnover Full definition →	1.28	1.61	1.75	1.59	1.57	1.69	2.00	1.88	1.99	2.27
Average Days of Payables Full definition →	55.19	79.79	64.69	50.63	32.32	86.84	84.41	85.95	71.29	60.29
Days of Inventory on Hand Full definition →	253.30	256.83	216.43	212.66	175.53	211.23	192.59	204.54	172.61	152.66
Average Receivables Full definition →	138.33	170.49	204.48	180.12	117.39	102.25	139.08	150.50	150.34	148.16
Average Payables Full definition →	75.30	105.73	140.44	120.95	72.54	72.87	108.82	122.09	117.78	102.11
Average Inventory Full definition →	381.35	390.88	461.10	446.83	333.19	246.74	255.78	284.73	282.56	252.45
Average Assets Full definition →	1,860.62	2,015.21	2,012.44	1,494.82	1,024.96	840.63	813.05	827.91	818.51	784.20
Average Common Equity Full definition →	1,246.59	1,322.39	1,219.57	758.08	446.14	367.68	318.08	359.83	366.27	305.52

Show all line items

Columns are period end dates

Stockrow Weekly