Saturday 17 October 2026 Export FEMY’s income statement to Excel — free account

Femasys Inc.

FEMY Healthcare Medical Instruments & Supplies

Femasys Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.3 million, up 40.8% from fiscal 2024. In the quarter to June 2026, revenue fell 18.9%, EPS grew 58.4%, free cash flow grew 11.3% and total debt rose 3,369.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

1.65 0.09 −5.17%

Follow FEMY

Alert me

Market cap: $14.5M
P/E: 0.0×
Fwd P/E: −1.4×
Dividend yield: —
F-score: 2/9
Altman Z: −10.88
Beneish M: −2.19
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Jan '19	Dec '19	Jan '20	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	—	3	2	2	3	2
P/E ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z-Score Full definition →	—	—	—	—	—	3.03	(5.24)	(5.33)	(17.50)	(10.88)
P/S ratio Full definition →	—	10.79	10.79	10.79	10.79	22.19	8.82	14.49	15.04	9.93
Altman Z″-Score (non-manufacturers) Full definition →	—	(27.29)	(27.29)	(44.56)	(38.43)	6.42	(8.20)	(9.44)	(42.98)	(24.17)
P/FCF ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	—	(10.30)	(10.30)	(10.30)	(10.30)	(11.64)	(3.71)	(5.12)	(4.83)	(5.44)
Beneish M-Score Full definition →	—	—	—	—	(3.71)	(2.77)	(2.66)	(3.08)	0.20	(2.19)
P/B ratio Full definition →	—	0.00	0.00	0.00	0.00	0.99	0.70	0.85	10.63	3.88
Price to Tangible BV Full definition →	—	0.00	0.00	0.00	0.00	1.00	0.70	0.85	10.94	3.97
EV/Sales Full definition →	—	60.75	60.75	60.75	60.75	1.32	(1.81)	(1.68)	13.00	8.20
EV/EBITDA Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.20	0.13	0.00	0.00
EV/Operating CF Full definition →	—	(11.04)	(11.04)	(11.04)	(11.04)	(0.20)	0.20	0.16	(1.09)	(1.01)
EV/FCF Full definition →	—	(11.04)	(11.04)	(11.04)	(11.04)	(0.19)	0.20	0.16	(1.05)	(0.98)
Quick Ratio Full definition →	—	5.83	5.83	1.19	1.19	14.70	8.53	7.14	0.46	2.72
Current Ratio Full definition →	—	6.25	6.25	1.34	1.34	15.15	9.25	7.59	0.93	4.53
Net Debt/EBITDA Full definition →	—	(4.71)	(4.71)	(9.27)	0.31	3.18	1.16	1.24	0.19	0.23
Debt/Assets Full definition →	0.00%	451.16%	451.16%	754.63%	18.56%	0.59%	0.84%	15.77%	1.03%	25.56%
Debt/Equity Full definition →	—	(1.26)	(1.26)	(1.11)	(0.03)	0.01	0.01	0.24	0.06	0.90
Asset Turnover Full definition →	—	0.15	0.07	0.10	0.14	0.07	0.05	0.05	0.08	0.14
Operating CF/Net income Full definition →	—	0.94	0.98	0.65	0.71	1.05	0.94	0.79	1.03	1.00
Capex/Depreciation Full definition →	—	0.00	0.00	0.00	(0.05)	(0.52)	(0.73)	(0.30)	(2.56)	(1.54)
Interest Coverage Full definition →	—	(78.23)	(78.23)	(395.05)	(550.25)	(434.21)	(859.28)	(87.72)	(11.09)	(9.30)
ROE Full definition →	—	24.83%	24.83%	14.23%	13.34%	59.12%	(54.81%)	(84.82%)	(182.18%)	(455.80%)
ROA Full definition →	—	(178.27%)	(89.13%)	(68.29%)	(90.91%)	(41.66%)	(50.11%)	(63.81%)	(93.61%)	(112.32%)
ROIC Full definition →	—	0.00%	0.00%	0.00%	0.00%	(303.27%)	(299.29%)	(893.46%)	0.00%	(578.36%)
Return on Tangible Assets Full definition →	—	(106.18%)	(106.18%)	(179.15%)	(246.75%)	(29.52%)	(80.89%)	(67.09%)	(1,816.80%)	(126.59%)
Average Days of Receivables Full definition →	—	32.84	32.84	44.24	44.24	26.08	23.45	33.67	109.43	98.14
Research and Development Expense of Revenue Full definition →	—	744.18%	744.18%	397.98%	397.98%	346.22%	481.99%	672.45%	504.36%	330.43%
Selling, General and Administrative Expense of Revenue Full definition →	—	466.45%	466.45%	234.43%	275.01%	378.97%	496.57%	700.38%	635.70%	483.57%
Intangible Assets out of Total Assets Full definition →	0.00	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.01	0.01
Share Based Compensation of Revenue Full definition →	—	0.00%	0.00%	0.00%	30.70%	16.39%	18.65%	63.03%	27.26%	34.45%
Graham Net Nets Full definition →	—	0.21	0.21	0.21	0.21	0.89	1.17	0.89	(0.09)	0.07
Graham Number Full definition →	—	0.00	0.00	0.00	79.80	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	—	(42.02%)	(42.02%)	(42.02%)	(42.02%)	(67.42%)	(105.56%)	(91.09%)	(77.27%)	(86.81%)
Free Cash Flow Yield Full definition →	—	(50.98%)	(50.98%)	(50.98%)	(50.98%)	(31.47%)	(104.75%)	(73.53%)	(82.49%)	(84.35%)
Revenue per Share Full definition →	—	0.00	0.08	0.00	21.62	3.52	2.04	1.39	1.46	1.16
Operating CF per Share Full definition →	—	0.00	(0.94)	0.00	(102.77)	(23.63)	(18.17)	(14.67)	(17.46)	(9.45)
Capex per Share Full definition →	—	0.00	0.00	0.00	(0.66)	(0.91)	(0.69)	(0.19)	(0.68)	(0.27)
Free Cash Flow per Share Full definition →	—	0.00	(0.94)	0.00	(103.43)	(24.55)	(18.85)	(14.85)	(18.15)	(9.72)
Cash per Share Full definition →	—	0.00	0.63	0.00	69.21	73.85	21.94	28.23	3.10	4.69
Shareholders Equity per Share Full definition →	—	0.00	(3.86)	0.00	(1,079.49)	78.46	25.80	23.86	2.07	2.97
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	0.00	(3.86)	0.00	(1,079.49)	78.46	25.80	23.86	2.07	2.97
Free Cash Flow Full definition →	—	(10.55)	(11.01)	(4.49)	(4.96)	(8.24)	(11.14)	(11.42)	(20.21)	(19.22)
Working Capital Full definition →	—	6.75	6.75	0.97	0.97	23.94	12.60	20.12	(0.56)	12.82
Capital Expenditures Full definition →	—	(0.70)	(0.70)	(0.03)	(0.03)	(0.31)	(0.41)	(0.14)	(0.76)	(0.52)
Net Current Asset Value Full definition →	—	(49.98)	(49.98)	(55.56)	(55.56)	23.39	12.48	13.77	(2.12)	1.60
EV/EBIT Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.19	0.12	0.00	0.00
Capex to Sales Full definition →	—	0.00	0.00	0.00	0.03	0.26	0.34	0.13	0.47	0.23
Price to Operating Income Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	0.28	0.28	0.38	0.37	0.37	0.38	0.44	0.19	0.18
Cash ROIC Full definition →	—	(55.25%)	(57.63%)	(50.39%)	10.54%	(16.06%)	(39.30%)	(25.70%)	(343.38%)	(94.04%)
Accounts Receivable Turnover Full definition →	—	11.11	11.11	9.91	8.25	11.23	14.91	12.15	5.55	4.15
Accounts Payable Turnover Full definition →	—	2.78	2.78	2.28	0.43	0.66	0.92	0.46	0.43	0.54
Inventory Turnover Full definition →	—	8.50	8.50	8.30	2.06	2.18	1.37	0.69	0.29	0.20
Average Days of Payables Full definition →	—	129.35	133.20	195.84	803.00	439.01	421.91	1,092.60	950.51	765.69
Days of Inventory on Hand Full definition →	—	38.15	47.76	43.24	156.48	205.26	360.70	640.60	2,040.56	2,401.62
Average Receivables Full definition →	—	0.08	0.08	0.10	0.13	0.11	0.08	0.09	0.29	0.55
Average Payables Full definition →	—	0.47	0.47	0.62	0.71	0.56	0.48	0.82	1.28	1.62
Average Inventory Full definition →	—	0.16	0.16	0.17	0.15	0.17	0.32	0.55	1.86	4.39
Average Assets Full definition →	—	6.32	12.65	10.13	7.61	18.09	22.74	22.33	20.10	16.58
Average Common Equity Full definition →	—	(45.39)	(45.39)	(48.61)	(51.83)	(12.75)	20.79	16.80	10.33	4.09

Show all line items

Columns are period end dates

Stockrow Weekly