Saturday 17 October 2026
Export EYE’s income statement to Excel — free account
National Vision Holdings, Inc.
EYE Consumer Cyclical Specialty Retail
National Vision Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 9.00% from fiscal 2024. In the quarter to June 2026, revenue grew 2.55%, EPS grew 45.5%, free cash flow fell 133.2% and total debt fell 12.7%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
17.43
0.23
−1.30%
Follow EYE
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
8 | 5 | 5 | 5 | 7 | 6 | 5 | 6 | 7 | — |
P/E ratio |
69.78 | 0.00 | 0.00 | 76.31 | 30.57 | 102.93 | 78.11 | 80.49 | 56.17 | 77.16 |
Altman Z-Score |
2.27 | 1.33 | 1.74 | 2.39 | 3.14 | 2.60 | 2.24 | 2.47 | 2.57 | — |
P/S ratio |
1.03 | 0.45 | 0.95 | 1.93 | 1.89 | 2.13 | 1.48 | 1.39 | 1.75 | 1.16 |
Altman Z″-Score (non-manufacturers) |
0.82 | 0.34 | 1.10 | 1.66 | 2.11 | 1.79 | 0.94 | 1.18 | 0.88 | 0.41 |
P/FCF ratio |
27.82 | 21.47 | 28.56 | 560.55 | 24.03 | 23.07 | 39.98 | 1,001.44 | 0.00 | 126.91 |
Beneish M-Score |
(2.59) | (3.17) | (2.74) | (2.13) | (2.75) | (2.68) | (2.81) | (2.58) | (2.34) | (2.61) |
P/Operating CF |
155.27 | 27.04 | 84.21 | (1,480.92) | 156.24 | 116.71 | (435.25) | (229.31) | (402.06) | 55.44 |
P/B ratio |
2.35 | 1.00 | 2.01 | 3.52 | 4.24 | 4.03 | 3.28 | 2.88 | 3.68 | 6.17 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.13 | 0.60 | 1.12 | 2.13 | 2.02 | 2.30 | 1.79 | 1.76 | 2.16 | 1.82 |
EV/EBITDA |
14.07 | 12.05 | 15.28 | 21.63 | 14.91 | 20.63 | 19.00 | 22.77 | 22.33 | 18.69 |
EV/Operating CF |
15.38 | 8.19 | 11.42 | 29.41 | 16.18 | 16.73 | 18.66 | 25.31 | 32.99 | 23.99 |
EV/FCF |
30.64 | 28.71 | 33.91 | 620.38 | 25.64 | 24.85 | 48.30 | 1,264.19 | (1,003.37) | 199.24 |
Quick Ratio |
0.23 | 0.26 | 0.60 | 0.90 | 1.05 | 1.31 | 0.31 | 0.32 | 0.22 | 0.20 |
Current Ratio |
0.55 | 0.53 | 1.00 | 1.38 | 1.50 | 1.72 | 0.86 | 1.01 | 0.77 | 0.74 |
Net Debt/EBITDA |
1.30 | 3.04 | 2.41 | 2.09 | 0.94 | 1.48 | 3.27 | 4.73 | 4.24 | 6.14 |
Debt/Assets |
12.40% | 17.43% | 21.23% | 24.77% | 24.86% | 28.08% | 28.03% | 34.80% | 35.98% | 48.70% |
Debt/Equity |
0.28 | 0.43 | 0.56 | 0.63 | 0.62 | 0.72 | 0.73 | 0.78 | 0.87 | 1.86 |
Asset Turnover |
1.00 | 0.87 | 0.79 | 0.72 | 0.90 | 0.78 | 0.93 | 0.95 | 0.88 | 0.80 |
Operating CF/Net income |
4.94 | (4.69) | (2.63) | 2.83 | 2.02 | 6.48 | 5.03 | 4.51 | 2.09 | 7.31 |
Capex/Depreciation |
(0.72) | (0.94) | (1.10) | (1.04) | (0.90) | (0.74) | (1.14) | (1.37) | (1.35) | (1.59) |
Interest Coverage |
3.43 | (0.64) | 1.71 | 114.21 | 6.83 | 1.80 | 2.21 | 1.14 | 1.16 | 1.64 |
| 3.51% | (3.46%) | (7.62%) | 4.61% | 14.00% | 4.31% | 4.32% | 3.38% | 8.17% | 3.39% | |
| 1.48% | (1.36%) | (2.95%) | 1.84% | 5.54% | 1.66% | 1.78% | 1.46% | 2.77% | 0.89% | |
ROIC |
3.41% | (0.59%) | 1.34% | 2.66% | 9.19% | 4.58% | 3.52% | 2.03% | 3.29% | 3.50% |
Return on Tangible Assets |
18.74% | (19.83%) | (18.35%) | 8.61% | 24.80% | 6.26% | 9.99% | 6.60% | 17.02% | 6.54% |
Average Days of Receivables |
10.53 | 10.00 | 18.05 | 17.73 | 9.78 | 12.37 | 9.41 | 12.05 | 11.46 | 10.49 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
51.13% | 51.47% | 51.51% | 50.62% | 43.32% | 42.35% | 43.18% | 44.73% | 43.63% | 43.96% |
Intangible Assets out of Total Assets |
0.48 | 0.47 | 0.45 | 0.46 | 0.46 | 0.46 | 0.53 | 0.65 | 0.70 | 0.73 |
Share Based Compensation of Revenue |
1.19% | 0.92% | 1.15% | 0.82% | 0.72% | 0.63% | 0.73% | 1.36% | 0.37% | 0.36% |
Graham Net Nets |
(0.43) | (1.15) | (0.57) | (0.29) | (0.22) | (0.24) | (0.40) | (0.33) | (0.32) | (0.74) |
Graham Number |
9.56 | 0.00 | 0.00 | 11.49 | 19.99 | 10.55 | 9.61 | 8.78 | 13.28 | 0.00 |
Earnings Yield |
1.43% | (3.45%) | (3.95%) | 1.31% | 3.27% | 0.97% | 1.28% | 1.24% | 1.78% | 1.30% |
Free Cash Flow Yield |
3.60% | 4.66% | 3.50% | 0.18% | 4.16% | 4.33% | 2.50% | 0.10% | (0.12%) | 0.79% |
Revenue per Share |
25.12 | 23.20 | 22.43 | 20.60 | 25.42 | 21.25 | 21.94 | 20.25 | 22.96 | 21.29 |
Operating CF per Share |
1.85 | 1.70 | 2.21 | 1.49 | 3.16 | 2.92 | 2.10 | 1.40 | 1.51 | 1.74 |
Capex per Share |
(0.92) | (1.22) | (1.47) | (1.42) | (1.17) | (0.95) | (1.29) | (1.38) | (1.56) | (1.60) |
Free Cash Flow per Share |
0.93 | 0.49 | 0.74 | 0.07 | 2.00 | 1.96 | 0.81 | 0.03 | (0.05) | 0.13 |
Cash per Share |
0.49 | 0.94 | 1.91 | 2.87 | 3.74 | 4.64 | 0.50 | 0.23 | 0.07 | 0.09 |
Shareholders Equity per Share |
10.99 | 10.39 | 10.59 | 11.29 | 11.32 | 11.25 | 9.88 | 9.79 | 10.93 | 7.15 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
10.99 | 10.39 | 10.59 | 11.29 | 11.32 | 11.25 | 9.88 | 9.79 | 10.93 | 7.15 |
Free Cash Flow |
73.45 | 38.14 | 58.26 | 5.65 | 163.42 | 158.16 | 63.76 | 2.14 | (2.97) | 7.56 |
Working Capital |
(186.69) | (218.45) | (1.03) | 129.57 | 170.77 | 237.97 | (38.54) | 3.05 | (48.83) | (52.42) |
Capital Expenditures |
(72.84) | (95.50) | (114.77) | (113.55) | (95.51) | (76.82) | (101.32) | (104.49) | (93.22) | (90.03) |
Net Current Asset Value |
(888.42) | (941.61) | (946.42) | (916.30) | (852.53) | (860.35) | (1,021.65) | (703.53) | (764.86) | (981.97) |
EV/EBIT |
38.25 | 0.00 | 80.67 | 66.44 | 23.96 | 45.17 | 41.86 | 63.73 | 46.31 | 29.21 |
Capex to Sales |
0.04 | 0.05 | 0.07 | 0.07 | 0.05 | 0.04 | 0.06 | 0.07 | 0.07 | 0.08 |
Price to Operating Income |
34.73 | 0.00 | 67.95 | 60.03 | 22.45 | 41.94 | 34.65 | 50.48 | 37.52 | 18.61 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.29 | 0.28 | 0.29 | 0.30 | 0.31 | 0.30 | 0.24 | 0.21 | 0.23 | 0.22 |
Cash ROIC |
6.36% | 3.08% | 4.04% | 0.33% | 9.07% | 8.17% | 4.60% | 0.16% | (0.24%) | 0.66% |
Accounts Receivable Turnover |
37.06 | 26.66 | 21.07 | 24.26 | 36.58 | 33.41 | 36.22 | 32.72 | 35.46 | 37.55 |
Accounts Payable Turnover |
12.36 | 12.61 | 11.06 | 10.30 | 14.01 | 14.89 | 19.11 | 17.99 | 16.96 | 14.89 |
Inventory Turnover |
8.94 | 7.15 | 6.04 | 5.41 | 7.70 | 6.59 | 6.62 | 6.89 | 7.15 | 6.72 |
Average Days of Payables |
35.19 | 25.63 | 33.56 | 35.69 | 25.95 | 30.10 | 18.46 | 22.32 | 20.46 | 26.40 |
Days of Inventory on Hand |
39.78 | 44.87 | 59.57 | 67.33 | 49.89 | 51.63 | 57.73 | 59.35 | 52.23 | 58.33 |
Average Receivables |
53.63 | 68.40 | 83.37 | 67.79 | 56.84 | 51.23 | 47.61 | 46.96 | 38.78 | 31.86 |
Average Payables |
66.32 | 60.60 | 66.42 | 64.80 | 64.60 | 52.82 | 42.21 | 39.68 | 37.55 | 36.59 |
Average Inventory |
91.62 | 106.91 | 121.53 | 123.41 | 117.47 | 119.42 | 121.79 | 103.59 | 89.11 | 81.04 |
Average Assets |
1,995.72 | 2,090.14 | 2,231.88 | 2,292.17 | 2,313.29 | 2,183.11 | 1,847.06 | 1,621.66 | 1,556.53 | 1,503.36 |
Average Common Equity |
842.93 | 822.88 | 865.27 | 913.55 | 916.24 | 841.47 | 759.80 | 698.88 | 528.24 | 394.06 |
Columns are period end dates