Extra Space Storage Inc

EXR Real Estate Reit Industrial

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024. In the quarter to June 2026, revenue grew 3.87%, EPS grew 5.93%, free cash flow grew 60.4% and total debt rose 5.75%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for ten.

139.61 1.92 +1.39%
Market cap
$30.4B
P/E
30.8×
Fwd P/E
31.3×
Dividend yield
4.64%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
3,446.11 3,413.57 3,377.54 3,341.97

+8 more TTM periods

Cost of Revenue
1,006.97 1,002.49 987.02 977.88
Gross Profit
2,439.14 2,411.08 2,390.52 2,364.09
SG&A Expenses
189.24 186.88 186.34 178.43
Operating Income
1,409.73 1,391.51 1,412.69 1,421.85
Non-operating Income/Expense
(362.74) (358.12) (348.59) (383.75)
Non-operating Interest Expenses
642.83 641.27 635.13 622.98
EBT
1,046.98 1,033.39 1,064.10 1,038.10
Income Tax Provision
43.79 43.36 41.56 38.63
Income after Tax
1,003.20 990.03 1,022.54 999.48
Dividends (Preferred)
1.77 1.72 — 0.15
Non-Controlling Interest
45.36 45.93 48.54 50.38
Net Income Common
957.81 944.09 974.00 948.94
EPS (Basic)
4.53 4.46 4.60 4.48
EPS (Diluted)
4.53 4.46 4.60 4.48
Shares (Basic, Weighted)
211.42 211.66 211.90 211.83
Shares (Diluted, Weighted)
218.46 216.36 214.29 214.22
Gross Margin
70.78% 70.63% 70.78% 70.74%
EBIT Margin
40.91% 40.76% 41.83% 42.55%
EBT margin
30.38% 30.27% 31.51% 31.06%
Net Profit Margin
27.79% 27.66% 28.84% 28.39%
Free Cash Flow Margin
38.07% 34.05% 33.40% 34.21%
EBITDA
2,151.43 2,124.50 2,139.80 2,165.15
EBIT
1,409.73 1,391.51 1,412.69 1,421.85
EPS (Diluted, from Cont. Ops)
4.64 4.63 4.83 4.76
EPS (Diluted, Consolidated)
4.64 4.63 4.83 4.76
EPS (Basic, Consolidated)
4.75 4.68 4.83 4.72
Shares (Diluted, Average)
220.76 218.66 216.59 214.26
EPS (Basic, from Continuous Ops)
4.75 4.68 4.83 4.72
Income from Continuous Operations
1,003.20 990.03 1,022.54 999.48
Consolidated Net Income/Loss
1,003.20 990.03 1,022.54 999.48
EBITDA Margin
62.43% 62.24% 63.35% 64.79%
Operating Cash Flow Margin
55.17% 54.45% 54.78% 56.57%

Fold the line items

In millions of $ except per-share values · columns are period end dates