Extra Space Storage Inc

EXR Real Estate Reit Industrial

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024. In the quarter to June 2026, revenue grew 3.87%, EPS grew 5.93%, free cash flow grew 60.4% and total debt rose 5.75%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for ten.

139.61 1.92 +1.39%
Market cap
$30.4B
P/E
30.8×
Fwd P/E
31.3×
Dividend yield
4.64%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

3,341.97 3,377.54 3,413.57 3,446.11
Cost of Revenue
977.88 987.02 1,002.49 1,006.97
Gross Profit
2,364.09 2,390.52 2,411.08 2,439.14
SG&A Expenses
178.43 186.34 186.88 189.24
Operating Income
1,421.85 1,412.69 1,391.51 1,409.73
Non-operating Income/Expense
(383.75) (348.59) (358.12) (362.74)
Non-operating Interest Expenses
622.98 635.13 641.27 642.83
EBT
1,038.10 1,064.10 1,033.39 1,046.98
Income Tax Provision
38.63 41.56 43.36 43.79
Income after Tax
999.48 1,022.54 990.03 1,003.20
Dividends (Preferred)
0.15 — 1.72 1.77
Non-Controlling Interest
50.38 48.54 45.93 45.36
Net Income Common
948.94 974.00 944.09 957.81
EPS (Basic)
4.48 4.60 4.46 4.53
EPS (Diluted)
4.48 4.60 4.46 4.53
Shares (Basic, Weighted)
211.83 211.90 211.66 211.42
Shares (Diluted, Weighted)
214.22 214.29 216.36 218.46
Gross Margin
70.74% 70.78% 70.63% 70.78%
EBIT Margin
42.55% 41.83% 40.76% 40.91%
EBT margin
31.06% 31.51% 30.27% 30.38%
Net Profit Margin
28.39% 28.84% 27.66% 27.79%
Free Cash Flow Margin
34.21% 33.40% 34.05% 38.07%
EBITDA
2,165.15 2,139.80 2,124.50 2,151.43
EBIT
1,421.85 1,412.69 1,391.51 1,409.73
EPS (Diluted, from Cont. Ops)
4.76 4.83 4.63 4.64
EPS (Diluted, Consolidated)
4.76 4.83 4.63 4.64
EPS (Basic, Consolidated)
4.72 4.83 4.68 4.75
Shares (Diluted, Average)
214.26 216.59 218.66 220.76
EPS (Basic, from Continuous Ops)
4.72 4.83 4.68 4.75
Income from Continuous Operations
999.48 1,022.54 990.03 1,003.20
Consolidated Net Income/Loss
999.48 1,022.54 990.03 1,003.20
EBITDA Margin
64.79% 63.35% 62.24% 62.43%
Operating Cash Flow Margin
56.57% 54.78% 54.45% 55.17%

Fold the line items

In millions of $ except per-share values · columns are period end dates