Saturday 17 October 2026 Export EXC’s income statement to Excel — free account

Exelon Corporation

EXC Utilities Utilities Regulated Electric

Exelon Corporation’s revenue for fiscal 2025 (year ended December 2025) was $24.3 billion, up 5.34% from fiscal 2024. In the quarter to June 2026, revenue grew 9.95%, EPS was flat, free cash flow grew 49.0% and total debt rose 7.74%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; dividend growth for ten consecutive years, revenue growth for five.

43.50 1.02 +2.40%

Follow EXC

Alert me

Market cap: $43.9B
P/E: 15.9×
Fwd P/E: 16.0×
Dividend yield: 3.82%
F-score: 6/9
Altman Z: 0.74
Beneish M: −2.33
Dividend safety: 36/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	16.13	15.97	17.96	17.08
P/S ratio Full definition →		1.87	1.82	2.03	1.89
P/FCF ratio Full definition →		0.00	0.00	0.00	0.00
P/Operating CF Full definition →		19.79	35.43	29.12	24.57
P/B ratio Full definition →		1.62	1.53	1.71	1.61
Price to Tangible BV Full definition →		2.12	1.99	2.21	2.07
EV/Sales Full definition →		3.80	3.81	4.01	3.82
EV/EBITDA Full definition →		10.62	10.51	11.17	10.72
EV/Operating CF Full definition →		14.34	14.77	14.68	13.42
EV/FCF Full definition →		(57.94)	(40.68)	(46.09)	(50.57)
Quick Ratio Full definition →		0.62	0.60	0.62	0.74
Current Ratio Full definition →		0.94	0.92	0.94	1.09
Net Debt/EBITDA Full definition →		19.39	22.91	19.27	25.17
Debt/Assets Full definition →		43.02%	42.44%	43.03%	42.68%
Debt/Equity Full definition →		1.74	1.72	1.73	1.73
Asset Turnover Full definition →		0.22	0.22	0.22	0.22
Operating CF/Net income Full definition →		2.63	2.09	1.88	4.91
Capex/Depreciation Full definition →		(2.34)	(2.63)	(2.47)	(2.27)
Interest Coverage Full definition →		2.79	2.16	2.89	1.71
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		23.88%	32.32%	26.36%	30.32%
Intangible Assets out of Total Assets Full definition →		0.06	0.06	0.06	0.06
Share Based Compensation of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →		(1.67)	(1.78)	(1.58)	(1.70)
Graham Number Full definition →		41.78	41.83	41.93	42.19
Earnings Yield Full definition →		6.20%	6.26%	5.57%	5.86%
Free Cash Flow Yield Full definition →		(3.50%)	(5.15%)	(4.30%)	(4.01%)
Revenue per Share Full definition →		6.63	5.35	7.07	5.82
Operating CF per Share Full definition →		2.27	1.23	1.68	1.90
Capex per Share Full definition →		(2.11)	(2.41)	(2.30)	(2.15)
Free Cash Flow per Share Full definition →		0.16	(1.18)	(0.62)	(0.25)
Cash per Share Full definition →		2.03	1.14	1.24	2.36
Shareholders Equity per Share Full definition →		27.81	28.48	28.63	28.97
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		27.81	28.48	28.63	28.97
Free Cash Flow Full definition →		163.00	(1,188.00)	(634.00)	(255.00)
Working Capital Full definition →		(596.00)	(785.00)	(586.00)	789.00
Capital Expenditures Full definition →		(2,136.00)	(2,432.00)	(2,358.00)	(2,200.00)
Net Current Asset Value Full definition →		(76,197.00)	(78,226.00)	(79,228.00)	(81,010.00)
EV/EBIT Full definition →		18.24	17.95	19.07	18.37
Capex to Sales Full definition →		0.32	0.45	0.33	0.37
Price to Operating Income Full definition →		8.99	8.56	9.62	9.07
Other line items
Average Receivables Full definition →		3,829.50	4,418.00	4,354.00	4,186.00
Average Payables Full definition →		2,944.00	3,357.50	2,906.00	3,259.00
Average Inventory Full definition →		871.50	860.50	839.50	881.00
Average Assets Full definition →		109,804.50	112,177.00	113,514.50	115,826.00
Average Common Equity Full definition →		27,367.50	27,859.50	28,461.00	28,659.00

Show all line items

Columns are period end dates

Stockrow Weekly