Saturday 17 October 2026 Export ESI’s income statement to Excel — free account

Element Solutions Inc.

Element Solutions Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.6 billion, up 3.84% from fiscal 2024. In the quarter to June 2026, revenue grew 56.4%, EPS grew 60.0%, free cash flow grew 29.2% and total debt rose 30.5%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

35.05 0.48 −1.35%

Follow ESI

Alert me

Market cap: $8.7B
P/E: 47.4×
Fwd P/E: 33.3×
Dividend yield: 0.91%
F-score: 7/9
Altman Z: 2.25
Beneish M: −2.40
Dividend safety: 69/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 24.75

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	—	3	—	—	—	—	—	—	—	—

Insider Ownership 6.37%

Capital & Financial Ratios $m

Market Cap 8,660.00

Revenue 3,150.20

Net Income 178.80

Free Cash Flow 138.50

Net Debt 1,929.80

Current Ratio 2.91

Debt/Equity 0.75

P/E ratio 47.36

Fwd P/E 33.30

P/S ratio 2.71

P/B ratio 3.02

Past 5Y EPS Growth 21.37%

This Y EPS Growth 22.09%

Next Y EPS Growth 16.85%

Next Y revenue growth 46.09%

Next 5Y EPS Growth 18.86%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 74.72%

10-year low 10-year high

P/S against its own 10 years 88.35%

10-year low 10-year high

P/B against its own 10 years 95.06%

10-year low 10-year high

EV/Sales against its own 10 years 69.89%

10-year low 10-year high

EV/FCF against its own 10 years 84.24%

10-year low 10-year high

Dividends

Payout Ratio 0.43

Annual Dividend Rate 0.32

Annual Dividend Yield 0.91%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.32	0.08 0.08 0.08
2025	0.32	0.08 0.08 0.08 0.08
2024	0.32	0.08 0.08 0.08 0.08
2023	0.32	0.08 0.08 0.08 0.08
2022	0.32	0.08 0.08 0.08 0.08
2021	0.25	0.05 0.06 0.06 0.08
2020	0.05	0.05
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	289	359	627	190
Receivables	462	440	518	711
Inventory	299	246	295	418
Other	115	202	115	160
	1,198	1,270	1,583	1,523

	2023	2024	2025	Q'26
Payables	141	121	166	186
ST’ Debt	12	10	—	63
Other	—	19	—	—
	369	380	430	524

Compound Annual Growth %

	10y	5y	3y
Sales	0.03%	6.60%	0.02%
Cash Flow	(1.01%)	0.98%	(0.69%)
Earnings	0.00%	20.31%	0.64%
Book Value	1.70%	3.02%	4.61%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	840	978	—	—	—
’25	594	625	656	676	2,551
’24	575	613	645	624	2,457
’23	574	586	599	573	2,333
’22	680	677	619	574	2,549
’21	550	587	616	647	2,400
’20	453	387	478	537	1,854

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(67)	100	—	—	—
’25	26	73	100	91	290
’24	58	67	99	139	362
’23	54	81	87	112	334
’22	(6)	74	127	101	296
’21	33	80	92	121	326
’20	61	64	70	82	276

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(92)	72	—	—	—
’25	15	56	84	75	229
’24	39	52	86	116	294
’23	45	67	75	95	282
’22	(15)	66	116	87	253
’21	24	72	81	103	280
’20	51	61	63	75	249

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.23	0.32	—	—	—
’25	0.40	0.20	0.16	0.03	0.79
’24	0.23	0.39	0.17	0.23	1.01
’23	0.18	0.12	(0.13)	0.32	0.49
’22	0.23	0.26	0.22	0.05	0.76
’21	0.33	0.33	0.15	0.01	0.82
’20	0.03	0.01	0.15	0.12	0.30

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	5.25	9.11	9.09	8.55	5.35	15.86	15.31	17.08	21.42	16.77	Analyst estimates 2026–2028 Powerpack
	High	12.36	14.82	13.54	12.44	18.25	26.92	25.26	23.75	29.78	27.97
People
People	Employees	7,750	7,850	4,450	4,400	4,400	5,300	5,300	5,300	5,300	5,200
	Revenue/emp, $m	0.23	0.24	0.44	0.42	0.42	0.45	0.48	0.44	0.46	0.49
Income, $m
Income, $m	Revenue	1,770	1,879	1,961	1,836	1,854	2,400	2,549	2,333	2,457	2,551
	Gross margin, %	43.91	43.32	42.71	42.94	42.40	40.04	37.37	39.37	42.15	41.96
	EBT	(232)	(260)	(53)	141	81	252	272	129	288	266
	EBT margin, %	(13.10)	(13.86)	(2.71)	7.67	4.38	10.49	10.67	5.53	11.71	10.41
	Net income	(77)	(296)	(320)	93	76	204	188	118	245	191
	Depreciation	202	156	157	155	161	164	161	247	158	151
Per share, $
Per share, $	Revenue	7.28	6.57	6.80	7.13	7.45	9.70	10.40	9.67	10.15	10.54
	Earnings	(0.14)	(1.04)	(1.13)	0.36	0.30	0.82	0.76	0.49	1.01	0.79
	Cash flow	(0.16)	(0.12)	0.00	0.66	1.11	1.32	1.21	1.38	1.50	1.20
	Capex	(0.10)	(0.05)	(0.08)	(0.10)	(0.11)	(0.19)	(0.18)	(0.21)	(0.28)	(0.25)
	Free cash flow	(0.25)	(0.17)	(0.09)	0.57	1.00	1.13	1.03	1.17	1.21	0.95
	Book value	11.88	10.00	7.57	8.62	9.32	10.11	9.58	9.71	9.91	11.11
	Shares, m	243	286	288	258	249	247	245	241	242	242
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	31.57	57.19	29.61	23.83	46.55	24.93	31.63
	P/S	1.35	1.07	1.52	1.64	2.38	2.50	1.74	2.36	2.51	2.37
	P/B	0.83	1.04	1.37	1.36	1.90	2.40	1.89	2.35	2.57	2.25
	EV/Sales	4.07	2.94	4.14	2.36	3.04	3.16	2.38	3.06	3.10	2.77
	EV/FCF	(117.78)	(169.26)	(324.86)	29.76	22.64	27.11	24.00	25.33	25.96	30.80
Cash, $m
Cash, $m	Operating cash flow	(38)	(34)	(1)	171	276	326	296	334	362	290
	Capex	(23)	(14)	(24)	(25)	(27)	(46)	(43)	(51)	(68)	(61)
	Free cash flow	(61)	(48)	(25)	146	249	280	253	282	294	229
Balance, $m
Balance, $m	Working capital	989	1,249	1,340	540	676	799	844	828	890	1,153
	Total debt	5,239	5,447	5,376	1,521	1,516	1,907	1,895	1,933	1,824	1,626
	Net debt	4,816	5,189	5,142	1,331	1,224	1,577	1,630	1,643	1,465	999
	Shareholders’ equity	2,890	2,860	2,181	2,219	2,318	2,501	2,349	2,344	2,398	2,689
Returns, %
Returns, %	ROA	(0.40)	(2.92)	(3.30)	1.34	1.72	4.23	3.73	2.39	4.96	3.83
	ROIC	0.73	1.55	2.12	4.39	4.11	4.60	5.11	2.72	5.56	5.80
	ROE	(1.58)	(10.30)	(12.87)	4.19	3.34	8.44	7.72	5.03	10.30	7.50

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ALB Albemarle Corporation	$11.6B	199×	14.9×	+31.08% (above 0%: growing)	n/m	+708.43% (above 0%: growing)	33.86%	25.98%	Compare
SSL Sasol Ltd.	$10.1B	3.5×	5.2×	−5.20% (below 0%: shrinking)	+20.86% (above 0%: growing)	+6,912.65% (above 0%: growing)	31.35%	0.00%	Compare
SOLS Solstice Advanced Materials Inc.	$9.5B	27.4×	27.8×	+11.13% (above 0%: growing)	−14.99% (below 0%: shrinking)	+70.83% (above 0%: growing)	32.23%	17.16%	Compare
ESI Element Solutions Inc.	$8.7B	47.4×	33.3×	+56.41% (above 0%: growing)	+60.00% (above 0%: growing)	+29.19% (above 0%: growing)	34.15%	11.63%
SQM Sociedad Quimica y Minera S.A.	$8.6B	11.3×	12.1×	+138.12% (above 0%: growing)	+381.25% (above 0%: growing)	−63.75% (below 0%: shrinking)	51.05%	48.62%	Compare
NEU NewMarket Corporation	$8.2B	18.8×	— (loss-making)	+6.96% (above 0%: growing)	+22.80% (above 0%: growing)	−6.94% (below 0%: shrinking)	32.45%	21.91%	Compare
WLK Westlake Corporation	$8.1B	— (loss-making)	24.8×	+10.77% (above 0%: growing)	n/m	+184.09% (above 0%: growing)	19.93%	11.13%	Compare
EMN Eastman Chemical Company	$7.3B	16.1×	11.5×	+9.88% (above 0%: growing)	+31.15% (above 0%: growing)	+49.40% (above 0%: growing)	22.28%	12.38%	Compare
AXTA Axalta Coating Systems Ltd.	$7.2B	20.5×	13.6×	+3.14% (above 0%: growing)	−16.00% (below 0%: shrinking)	+7.22% (above 0%: growing)	34.55%	12.41%	Compare
Median of peers	$8.4B	18.8×	13.6×	+10.33%	+21.83%	+60.12%	32.34%	14.79%

All 60 Specialty Chemicals stocks →

Element Solutions Inc. (ESI) key facts

Strength: Element Solutions Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.6 billion, up 3.84% from fiscal 2024.
Element Solutions Inc. (ESI) is a Specialty Chemicals company in the Basic Materials sector, listed on the New York Stock Exchange.
As of October 16, 2026, ESI traded at $35.05, a market capitalization of $8.7 billion.
Element Solutions Inc. pays an annual dividend of $0.32 per share, a yield of 0.91%, with a payout ratio of 43.2%.
Return on equity was 7.50% and debt-to-equity 0.75.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.25 (grey zone) for fiscal 2025.