Sunday 1 November 2026 Export EQIX’s income statement to Excel — free account

Equinix, Inc.

EQIX Real Estate Reit Specialty

Equinix, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.2 billion, up 5.36% from fiscal 2024.

Revenue: +16.4%
EPS: +29.3%
Free cash flow: −311.0%
Total debt: +13.4%

Quarter to June 2026, against a year earlier

1,013.70 22.97 −2.22%

Follow EQIX

Alert me

Market cap: $102.6B
P/E: 65.0×
Fwd P/E: 56.0×
Dividend yield: 2.50%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Segments Filings

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	55.52	109.89	78.38	86.15	151.86	168.44	96.80	77.15	147.99	202.67
Piotroski F-Score Full definition →	5	5	7	6	6	4	7	5	6	5
P/S ratio Full definition →	8.14	10.29	9.27	8.35	11.44	10.44	8.83	5.55	7.86	6.96
P/FCF ratio Full definition →	0.00	967.80	588.16	88.30	0.00	387.74	477.62	0.00	2,603.67	34.48
P/Operating CF Full definition →	65.55	91.75	75.95	79.82	85.12	91.28	92.72	50.35	69.41	83.67
P/B ratio Full definition →	5.30	6.65	6.08	5.27	6.98	5.89	5.56	3.90	5.01	5.76
Price to Tangible BV Full definition →	10.94	13.62	15.03	15.34	21.24	20.94	25.11	567.13	647.37	38.08
EV/Sales Full definition →	9.93	11.72	10.82	10.14	13.26	12.20	10.49	7.56	9.82	8.60
EV/EBITDA Full definition →	23.39	30.70	26.96	24.93	31.63	29.37	23.64	17.28	22.87	21.06
EV/Operating CF Full definition →	23.41	31.55	27.55	24.86	34.54	31.69	29.28	21.11	29.81	30.47
EV/FCF Full definition →	(65.69)	1,102.10	687.08	107.23	(445.39)	453.13	567.36	(84.98)	3,252.62	42.58
Quick Ratio Full definition →	1.09	1.36	0.98	1.50	1.38	1.13	1.19	0.82	1.62	1.12
Current Ratio Full definition →	1.32	1.63	1.13	1.80	1.84	1.29	1.33	1.00	1.81	1.43
Net Debt/EBITDA Full definition →	4.23	3.74	3.88	4.40	4.33	4.24	3.74	4.60	4.56	4.00
Debt/Assets Full definition →	49.33%	45.88%	45.50%	49.18%	48.69%	45.07%	46.35%	53.39%	53.51%	52.81%
Debt/Equity Full definition →	1.40	1.19	1.19	1.30	1.25	1.14	1.26	1.50	1.46	1.53
Asset Turnover Full definition →	0.25	0.26	0.26	0.25	0.24	0.24	0.25	0.26	0.28	0.31
Operating CF/Net income Full definition →	2.90	3.99	3.32	4.20	5.09	6.25	3.93	4.97	6.18	8.04
Capex/Depreciation Full definition →	(2.57)	(1.57)	(1.67)	(1.30)	(1.64)	(1.49)	(1.46)	(1.83)	(1.34)	(0.34)
Interest Coverage Full definition →	3.51	2.91	3.59	3.37	3.30	2.59	2.44	1.87	1.69	1.58
ROE Full definition →	9.75%	6.27%	8.08%	6.30%	4.65%	3.80%	6.32%	5.19%	4.15%	3.57%
ROA Full definition →	3.59%	2.41%	3.08%	2.42%	1.82%	1.45%	2.30%	1.88%	1.49%	1.10%
ROIC Full definition →	3.76%	3.19%	3.57%	3.06%	3.02%	3.10%	4.05%	3.51%	3.28%	3.76%
Return on Tangible Assets Full definition →	5.44%	3.82%	5.10%	3.89%	2.98%	2.45%	3.94%	3.31%	2.24%	1.66%
Average Days of Receivables Full definition →	39.64	39.60	44.76	42.99	37.50	41.18	45.22	45.35	48.15	40.04
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	29.76%	30.37%	30.64%	31.47%	30.79%	30.16%	28.52%	28.80%	30.39%	31.38%
Intangible Assets out of Total Assets Full definition →	0.18	0.20	0.23	0.25	0.26	0.28	0.29	0.35	0.36	0.29
Share Based Compensation of Revenue Full definition →	5.40%	5.28%	4.97%	5.56%	5.48%	4.92%	4.25%	3.56%	4.02%	4.31%
Graham Net Nets Full definition →	(0.28)	(0.18)	(0.22)	(0.26)	(0.19)	(0.22)	(0.25)	(0.41)	(0.28)	(0.27)
Graham Number Full definition →	211.89	165.40	176.17	147.45	123.25	107.55	119.39	96.46	77.82	49.80
Earnings Yield Full definition →	1.80%	0.91%	1.28%	1.16%	0.66%	0.59%	1.03%	1.30%	0.68%	0.49%
Free Cash Flow Yield Full definition →	(1.86%)	0.10%	0.17%	1.13%	(0.26%)	0.26%	0.21%	(1.60%)	0.04%	2.90%
Revenue per Share Full definition →	94.16	91.64	87.46	79.32	73.92	68.40	66.11	63.57	56.84	51.51
Operating CF per Share Full definition →	39.96	34.04	34.36	32.36	28.37	26.34	23.68	22.76	18.73	14.54
Capex per Share Full definition →	(54.20)	(33.06)	(32.99)	(24.86)	(30.57)	(24.50)	(22.46)	(28.41)	(18.56)	(4.13)
Free Cash Flow per Share Full definition →	(14.24)	0.97	1.38	7.50	(2.20)	1.84	1.22	(5.65)	0.17	10.40
Cash per Share Full definition →	32.97	37.80	22.39	20.82	17.11	18.35	22.34	7.66	18.75	10.72
Shareholders Equity per Share Full definition →	144.59	141.71	133.41	125.65	121.22	121.26	105.07	90.49	89.13	62.26
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	144.59	141.71	133.41	125.65	121.22	121.26	105.07	90.49	89.13	62.26
Free Cash Flow Full definition →	(1,394.00)	93.00	129.00	687.00	(197.56)	161.54	102.83	(451.01)	13.19	729.45
Working Capital Full definition →	1,232.00	2,098.00	406.00	1,466.96	1,351.15	584.41	714.75	0.61	1,006.39	438.83
Capital Expenditures Full definition →	(5,305.00)	(3,156.00)	(3,088.00)	(2,276.00)	(2,744.76)	(2,148.29)	(1,889.90)	(2,266.44)	(1,426.04)	(289.90)
Net Current Asset Value Full definition →	(20,863.00)	(16,111.00)	(16,594.00)	(15,499.65)	(14,079.83)	(13,763.56)	(12,252.61)	(11,509.68)	(9,592.54)	(6,775.02)
EV/EBIT Full definition →	49.55	77.18	61.42	61.39	79.40	69.52	49.88	39.21	53.04	50.20
Capex to Sales Full definition →	0.58	0.36	0.38	0.31	0.41	0.36	0.34	0.45	0.33	0.08
Price to Operating Income Full definition →	40.58	67.78	52.58	50.55	68.52	59.49	41.99	28.78	42.46	40.65
Other line items
Depreciation/Fixed assets Full definition →	0.09	0.10	0.10	0.11	0.11	0.10	0.11	0.11	0.11	0.12
Cash ROIC Full definition →	(3.75%)	0.28%	0.44%	2.43%	(0.76%)	0.66%	0.47%	(2.42%)	0.07%	6.19%
Accounts Receivable Turnover Full definition →	9.45	8.96	8.81	9.45	9.77	8.78	8.43	8.41	8.98	10.50
Accounts Payable Turnover Full definition →	3.55	3.75	3.86	3.98	4.03	3.83	3.70	3.53	3.37	3.71
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	109.31	97.48	102.47	97.77	92.41	100.31	98.81	106.00	119.70	116.61
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	975.00	976.50	929.69	768.59	679.27	682.94	659.63	603.22	486.28	344.10
Average Payables Full definition →	1,271.50	1,190.00	1,095.90	941.97	862.00	802.79	758.71	737.97	650.50	491.34
Average Assets Full definition →	37,613.00	33,868.00	31,480.87	29,114.72	27,462.77	25,486.23	22,105.13	19,468.05	15,649.92	11,482.54
Average Common Equity Full definition →	13,840.00	13,008.00	11,997.42	11,193.80	10,757.94	9,737.25	8,029.83	7,034.54	5,607.81	3,555.61

Show all line items

Columns are period end dates

Stockrow Weekly