Sunday 1 November 2026 Export EQIX’s income statement to Excel — free account

Equinix, Inc.

EQIX Real Estate Reit Specialty

Equinix, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.2 billion, up 5.36% from fiscal 2024.

Revenue: +16.4%
EPS: +29.3%
Free cash flow: −311.0%
Total debt: +13.4%

Quarter to June 2026, against a year earlier

1,013.70 22.97 −2.22%

Follow EQIX

Alert me

Market cap: $102.6B
P/E: 65.0×
Fwd P/E: 56.0×
Dividend yield: 2.50%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Segments Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	202.67	147.99	77.15	96.80	168.44	151.86	86.15	78.38	109.89	55.52
Piotroski F-Score Full definition →	5	6	5	7	4	6	6	7	5	5
P/S ratio Full definition →	6.96	7.86	5.55	8.83	10.44	11.44	8.35	9.27	10.29	8.14
P/FCF ratio Full definition →	34.48	2,603.67	0.00	477.62	387.74	0.00	88.30	588.16	967.80	0.00
P/Operating CF Full definition →	83.67	69.41	50.35	92.72	91.28	85.12	79.82	75.95	91.75	65.55
P/B ratio Full definition →	5.76	5.01	3.90	5.56	5.89	6.98	5.27	6.08	6.65	5.30
Price to Tangible BV Full definition →	38.08	647.37	567.13	25.11	20.94	21.24	15.34	15.03	13.62	10.94
EV/Sales Full definition →	8.60	9.82	7.56	10.49	12.20	13.26	10.14	10.82	11.72	9.93
EV/EBITDA Full definition →	21.06	22.87	17.28	23.64	29.37	31.63	24.93	26.96	30.70	23.39
EV/Operating CF Full definition →	30.47	29.81	21.11	29.28	31.69	34.54	24.86	27.55	31.55	23.41
EV/FCF Full definition →	42.58	3,252.62	(84.98)	567.36	453.13	(445.39)	107.23	687.08	1,102.10	(65.69)
Quick Ratio Full definition →	1.12	1.62	0.82	1.19	1.13	1.38	1.50	0.98	1.36	1.09
Current Ratio Full definition →	1.43	1.81	1.00	1.33	1.29	1.84	1.80	1.13	1.63	1.32
Net Debt/EBITDA Full definition →	4.00	4.56	4.60	3.74	4.24	4.33	4.40	3.88	3.74	4.23
Debt/Assets Full definition →	52.81%	53.51%	53.39%	46.35%	45.07%	48.69%	49.18%	45.50%	45.88%	49.33%
Debt/Equity Full definition →	1.53	1.46	1.50	1.26	1.14	1.25	1.30	1.19	1.19	1.40
Asset Turnover Full definition →	0.31	0.28	0.26	0.25	0.24	0.24	0.25	0.26	0.26	0.25
Operating CF/Net income Full definition →	8.04	6.18	4.97	3.93	6.25	5.09	4.20	3.32	3.99	2.90
Capex/Depreciation Full definition →	(0.34)	(1.34)	(1.83)	(1.46)	(1.49)	(1.64)	(1.30)	(1.67)	(1.57)	(2.57)
Interest Coverage Full definition →	1.58	1.69	1.87	2.44	2.59	3.30	3.37	3.59	2.91	3.51
ROE Full definition →	3.57%	4.15%	5.19%	6.32%	3.80%	4.65%	6.30%	8.08%	6.27%	9.75%
ROA Full definition →	1.10%	1.49%	1.88%	2.30%	1.45%	1.82%	2.42%	3.08%	2.41%	3.59%
ROIC Full definition →	3.76%	3.28%	3.51%	4.05%	3.10%	3.02%	3.06%	3.57%	3.19%	3.76%
Return on Tangible Assets Full definition →	1.66%	2.24%	3.31%	3.94%	2.45%	2.98%	3.89%	5.10%	3.82%	5.44%
Average Days of Receivables Full definition →	40.04	48.15	45.35	45.22	41.18	37.50	42.99	44.76	39.60	39.64
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	31.38%	30.39%	28.80%	28.52%	30.16%	30.79%	31.47%	30.64%	30.37%	29.76%
Intangible Assets out of Total Assets Full definition →	0.29	0.36	0.35	0.29	0.28	0.26	0.25	0.23	0.20	0.18
Share Based Compensation of Revenue Full definition →	4.31%	4.02%	3.56%	4.25%	4.92%	5.48%	5.56%	4.97%	5.28%	5.40%
Graham Net Nets Full definition →	(0.27)	(0.28)	(0.41)	(0.25)	(0.22)	(0.19)	(0.26)	(0.22)	(0.18)	(0.28)
Graham Number Full definition →	49.80	77.82	96.46	119.39	107.55	123.25	147.45	176.17	165.40	211.89
Earnings Yield Full definition →	0.49%	0.68%	1.30%	1.03%	0.59%	0.66%	1.16%	1.28%	0.91%	1.80%
Free Cash Flow Yield Full definition →	2.90%	0.04%	(1.60%)	0.21%	0.26%	(0.26%)	1.13%	0.17%	0.10%	(1.86%)
Revenue per Share Full definition →	51.51	56.84	63.57	66.11	68.40	73.92	79.32	87.46	91.64	94.16
Operating CF per Share Full definition →	14.54	18.73	22.76	23.68	26.34	28.37	32.36	34.36	34.04	39.96
Capex per Share Full definition →	(4.13)	(18.56)	(28.41)	(22.46)	(24.50)	(30.57)	(24.86)	(32.99)	(33.06)	(54.20)
Free Cash Flow per Share Full definition →	10.40	0.17	(5.65)	1.22	1.84	(2.20)	7.50	1.38	0.97	(14.24)
Cash per Share Full definition →	10.72	18.75	7.66	22.34	18.35	17.11	20.82	22.39	37.80	32.97
Shareholders Equity per Share Full definition →	62.26	89.13	90.49	105.07	121.26	121.22	125.65	133.41	141.71	144.59
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	62.26	89.13	90.49	105.07	121.26	121.22	125.65	133.41	141.71	144.59
Free Cash Flow Full definition →	729.45	13.19	(451.01)	102.83	161.54	(197.56)	687.00	129.00	93.00	(1,394.00)
Working Capital Full definition →	438.83	1,006.39	0.61	714.75	584.41	1,351.15	1,466.96	406.00	2,098.00	1,232.00
Capital Expenditures Full definition →	(289.90)	(1,426.04)	(2,266.44)	(1,889.90)	(2,148.29)	(2,744.76)	(2,276.00)	(3,088.00)	(3,156.00)	(5,305.00)
Net Current Asset Value Full definition →	(6,775.02)	(9,592.54)	(11,509.68)	(12,252.61)	(13,763.56)	(14,079.83)	(15,499.65)	(16,594.00)	(16,111.00)	(20,863.00)
EV/EBIT Full definition →	50.20	53.04	39.21	49.88	69.52	79.40	61.39	61.42	77.18	49.55
Capex to Sales Full definition →	0.08	0.33	0.45	0.34	0.36	0.41	0.31	0.38	0.36	0.58
Price to Operating Income Full definition →	40.65	42.46	28.78	41.99	59.49	68.52	50.55	52.58	67.78	40.58
Other line items
Depreciation/Fixed assets Full definition →	0.12	0.11	0.11	0.11	0.10	0.11	0.11	0.10	0.10	0.09
Cash ROIC Full definition →	6.19%	0.07%	(2.42%)	0.47%	0.66%	(0.76%)	2.43%	0.44%	0.28%	(3.75%)
Accounts Receivable Turnover Full definition →	10.50	8.98	8.41	8.43	8.78	9.77	9.45	8.81	8.96	9.45
Accounts Payable Turnover Full definition →	3.71	3.37	3.53	3.70	3.83	4.03	3.98	3.86	3.75	3.55
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	116.61	119.70	106.00	98.81	100.31	92.41	97.77	102.47	97.48	109.31
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	344.10	486.28	603.22	659.63	682.94	679.27	768.59	929.69	976.50	975.00
Average Payables Full definition →	491.34	650.50	737.97	758.71	802.79	862.00	941.97	1,095.90	1,190.00	1,271.50
Average Assets Full definition →	11,482.54	15,649.92	19,468.05	22,105.13	25,486.23	27,462.77	29,114.72	31,480.87	33,868.00	37,613.00
Average Common Equity Full definition →	3,555.61	5,607.81	7,034.54	8,029.83	9,737.25	10,757.94	11,193.80	11,997.42	13,008.00	13,840.00

Show all line items

Columns are period end dates

Stockrow Weekly