Saturday 17 October 2026
Export EML’s income statement to Excel — free account
Eastern Company (The)
EML Industrials Tools & Accessories
Eastern Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $249.0 million, down 8.72% from fiscal 2024. In the quarter to June 2026, revenue fell 11.9%, EPS grew 67.9%, free cash flow grew 164.0% and total debt rose 13.3%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.
24.31
0.73
−2.92%
Follow EML
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
18.92 | 16.83 | 21.08 | 20.78 |
P/S ratio |
0.56 | 0.48 | 0.50 | 0.71 | |
P/FCF ratio |
9.76 | 24.25 | 11.91 | 11.03 | |
P/Operating CF |
45.80 | 31.20 | 35.13 | 19.59 | |
P/B ratio |
1.15 | 0.96 | 0.98 | 1.29 | |
Price to Tangible BV |
2.61 | 2.16 | 2.18 | 2.70 | |
EV/Sales |
0.68 | 0.62 | 0.63 | 0.85 | |
EV/EBITDA |
9.26 | 8.91 | 10.00 | 14.48 | |
EV/Operating CF |
10.67 | 17.35 | 10.92 | 10.60 | |
EV/FCF |
11.73 | 31.09 | 15.10 | 13.25 | |
Quick Ratio |
1.17 | 1.36 | 1.42 | 1.17 | |
Current Ratio |
2.99 | 3.59 | 3.52 | 2.80 | |
Net Debt/EBITDA |
8.49 | 6.85 | 9.54 | 9.12 | |
Debt/Assets |
17.28% | 17.07% | 16.59% | 18.14% | |
Debt/Equity |
0.31 | 0.30 | 0.29 | 0.34 | |
Asset Turnover |
1.09 | 1.10 | 1.09 | 1.00 | |
Operating CF/Net income |
5.38 | 3.29 | 5.44 | 1.51 | |
Capex/Depreciation |
(0.03) | (1.31) | (0.52) | (0.39) | |
Interest Coverage |
2.50 | 3.47 | 2.51 | 2.85 | |
Research and Development Expense of Revenue |
1.80% | 1.54% | 1.73% | 1.69% | |
Selling, General and Administrative Expense of Revenue |
17.43% | 17.52% | 16.04% | 16.26% | |
Intangible Assets out of Total Assets |
0.32 | 0.32 | 0.31 | 0.28 | |
Share Based Compensation of Revenue |
0.56% | 0.49% | (0.24%) | 0.53% | |
Graham Net Nets |
0.03 | 0.06 | 0.06 | 0.06 | |
Graham Number |
23.89 | 23.21 | 21.10 | 25.52 | |
Earnings Yield |
5.29% | 5.94% | 4.74% | 4.81% | |
Free Cash Flow Yield |
10.24% | 4.12% | 8.39% | 9.06% | |
Revenue per Share |
9.11 | 9.87 | 9.88 | 10.27 | |
Operating CF per Share |
0.51 | 0.63 | 0.58 | 1.42 | |
Capex per Share |
(0.01) | (0.37) | (0.14) | (0.10) | |
Free Cash Flow per Share |
0.51 | 0.26 | 0.43 | 1.32 | |
Cash per Share |
1.52 | 1.22 | 1.26 | 2.52 | |
Shareholders Equity per Share |
20.46 | 20.46 | 20.62 | 21.59 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
20.46 | 20.46 | 20.62 | 21.59 | |
Free Cash Flow |
3.07 | 1.57 | 2.62 | 7.94 | |
Working Capital |
66.94 | 71.65 | 71.28 | 80.16 | |
Capital Expenditures |
(0.04) | (2.27) | (0.86) | (0.61) | |
Net Current Asset Value |
4.80 | 7.24 | 7.03 | 9.63 | |
EV/EBIT |
14.25 | 14.41 | 17.67 | 27.64 | |
Capex to Sales |
0.00 | 0.04 | 0.01 | 0.01 | |
Price to Operating Income |
11.85 | 11.24 | 13.94 | 23.02 | |
| Other line items | |||||
Average Receivables |
38.00 | 32.82 | 33.02 | 38.54 | |
Average Payables |
20.67 | 18.04 | 18.97 | 25.17 | |
Average Inventory |
57.45 | 55.78 | 54.22 | 60.06 | |
Average Assets |
232.14 | 225.99 | 224.71 | 237.26 | |
Average Common Equity |
121.76 | 122.67 | 122.76 | 127.22 |
Columns are period end dates