Eastern Company (The) EML
24.10
(0.50)
(2.03%)
as of 25 Sep
- Market cap
- $148.0M
- P/E
- 18.3×
Follow EML
Growth Flags
show if company had growth for consecutive years,
Insider Buys
alert about insiders buying in the last 12 month
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
16.38 | 33.00 | 10.47 | 14.33 | 27.70 | 14.01 | 10.16 | 15.77 | 0.00 | 16.83 |
P/S ratio |
0.92 | 0.81 | 0.65 | 0.76 | 0.76 | 0.64 | 0.44 | 0.52 | 0.60 | 0.48 |
P/FCF ratio |
13.18 | 19.53 | 20.27 | 10.36 | 11.86 | 0.00 | 19.69 | 6.78 | 13.78 | 24.25 |
P/Operating CF |
36.70 | 164.27 | 26.18 | 18.22 | (30.86) | (35.37) | 15.85 | 18.36 | 14.93 | 31.20 |
P/B ratio |
1.53 | 1.90 | 1.56 | 1.81 | 1.44 | 1.37 | 0.97 | 1.02 | 1.37 | 0.96 |
Price to Tangible BV |
1.92 | 3.96 | 3.15 | 0.00 | 0.00 | 11.12 | 3.91 | 2.31 | 3.33 | 2.16 |
EV/Sales |
0.76 | 0.87 | 0.71 | 1.08 | 1.13 | 0.90 | 0.63 | 0.66 | 0.71 | 0.62 |
EV/EBITDA |
7.03 | 10.61 | 7.16 | 11.34 | 8.84 | 9.00 | 8.28 | 7.64 | 7.45 | 8.91 |
EV/Operating CF |
8.46 | 15.94 | 12.90 | 11.81 | 15.36 | (28.64) | 23.77 | 6.70 | 10.01 | 17.35 |
EV/FCF |
10.99 | 21.06 | 22.24 | 14.75 | 17.65 | (23.39) | 28.31 | 8.56 | 16.23 | 31.09 |
Quick Ratio |
3.18 | 1.58 | 1.47 | 1.60 | 1.16 | 1.00 | 1.13 | 1.01 | 1.15 | 1.36 |
Current Ratio |
6.04 | 3.20 | 3.36 | 3.32 | 2.75 | 2.50 | 2.67 | 2.63 | 2.58 | 3.59 |
Net Debt/EBITDA |
(1.40) | 0.77 | 0.64 | 3.38 | 2.90 | 2.64 | 2.52 | 1.59 | 1.12 | 1.71 |
Debt/Assets |
1.44% | 19.96% | 15.82% | 35.19% | 32.19% | 26.78% | 24.53% | 17.72% | 19.25% | 17.07% |
Debt/Equity |
0.02 | 0.41 | 0.30 | 0.94 | 0.85 | 0.62 | 0.51 | 0.34 | 0.38 | 0.30 |
Asset Turnover |
1.12 | 1.36 | 1.31 | 1.09 | 0.71 | 0.91 | 1.06 | 1.01 | 1.12 | 1.10 |
Operating CF/Net income |
1.59 | 2.22 | 0.89 | 1.73 | 2.69 | (0.83) | 0.61 | 2.98 | (2.27) | 1.24 |
Capex/Depreciation |
(0.75) | (0.58) | (1.02) | (0.71) | (0.16) | (0.24) | (0.17) | (1.03) | (1.26) | (0.59) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 9.62% | 5.96% | 15.78% | 13.11% | 5.15% | 8.54% | 10.20% | 6.63% | (6.74%) | 5.81% | |
| 6.33% | 3.36% | 8.11% | 5.74% | 1.94% | 3.45% | 4.66% | 3.34% | (3.50%) | 3.16% | |
ROIC |
11.31% | 7.56% | 10.00% | 5.86% | 4.75% | 6.07% | 4.90% | 6.33% | 8.40% | 4.33% |
Return on Tangible Assets |
8.56% | 5.15% | 14.38% | 10.87% | 5.40% | 9.13% | 11.78% | 9.23% | (8.67%) | 7.24% |
Average Days of Receivables |
48.10 | 48.47 | 47.18 | 55.01 | 58.74 | 63.89 | 56.05 | 48.23 | 47.53 | 44.17 |
Research and Development Expense of Revenue |
1.11% | 2.75% | 2.97% | 2.39% | 1.39% | 1.66% | 1.52% | 2.16% | 1.79% | 1.63% |
Selling, General and Administrative Expense of Revenue |
16.45% | 15.74% | 14.48% | 14.19% | 15.28% | 14.29% | 14.15% | 15.12% | 15.48% | 16.96% |
Intangible Assets out of Total Assets |
0.13 | 0.26 | 0.27 | 0.40 | 0.38 | 0.38 | 0.36 | 0.29 | 0.30 | 0.32 |
Share Based Compensation of Revenue |
0.11% | 0.17% | 0.21% | 0.26% | 0.43% | 0.45% | 0.35% | 0.14% | 0.55% | 0.36% |
Graham Net Nets |
0.29 | 0.06 | 0.11 | (0.31) | (0.40) | (0.18) | (0.08) | (0.05) | 0.01 | 0.06 |
Graham Number |
19.11 | 15.81 | 28.36 | 28.47 | 18.09 | 27.15 | 29.88 | 25.69 | 0.00 | 23.21 |
Earnings Yield |
6.10% | 3.03% | 9.55% | 6.98% | 3.61% | 7.14% | 9.84% | 6.34% | (5.05%) | 5.94% |
Free Cash Flow Yield |
7.59% | 5.12% | 4.93% | 9.65% | 8.43% | (6.05%) | 5.08% | 14.75% | 7.26% | 4.12% |
Revenue per Share |
22.01 | 32.63 | 37.44 | 40.38 | 31.68 | 39.37 | 44.87 | 41.54 | 43.94 | 40.87 |
Operating CF per Share |
1.99 | 1.79 | 2.06 | 3.68 | 2.33 | (1.24) | 1.20 | 4.10 | 3.12 | 1.46 |
Capex per Share |
(0.46) | (0.43) | (0.86) | (0.73) | (0.30) | (0.28) | (0.19) | (0.89) | (1.20) | (0.64) |
Free Cash Flow per Share |
1.53 | 1.35 | 1.19 | 2.95 | 2.03 | (1.52) | 1.01 | 3.21 | 1.93 | 0.81 |
Cash per Share |
3.63 | 3.56 | 2.23 | 2.89 | 2.46 | 0.99 | 1.64 | 1.45 | 2.59 | 1.22 |
Shareholders Equity per Share |
13.19 | 13.89 | 15.48 | 16.91 | 16.72 | 18.30 | 20.34 | 21.26 | 19.44 | 20.46 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
13.19 | 13.89 | 15.48 | 16.91 | 16.72 | 18.30 | 20.34 | 21.26 | 19.44 | 20.46 |
Free Cash Flow |
9.56 | 8.46 | 7.47 | 18.38 | 12.67 | (9.50) | 6.26 | 20.00 | 11.96 | 4.95 |
Working Capital |
64.83 | 68.75 | 71.04 | 81.04 | 71.07 | 74.11 | 78.33 | 69.50 | 70.83 | 71.65 |
Capital Expenditures |
(2.86) | (2.72) | (5.41) | (4.58) | (1.89) | (1.74) | (1.19) | (5.54) | (7.43) | (3.92) |
Net Current Asset Value |
35.97 | 10.54 | 16.81 | (59.29) | (59.49) | (28.05) | (9.59) | (7.32) | 1.01 | 7.24 |
EV/EBIT |
9.43 | 14.75 | 9.30 | 15.53 | 16.56 | 12.73 | 12.51 | 10.05 | 9.63 | 14.41 |
Capex to Sales |
0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | 0.03 | 0.02 |
Net Profit Margin |
5.66% | 2.47% | 6.19% | 5.27% | 2.74% | 3.79% | 4.41% | 3.32% | (3.13%) | 2.86% |
Price to Operating Income |
11.31 | 13.68 | 8.47 | 10.90 | 11.13 | 9.00 | 8.70 | 7.96 | 8.18 | 11.24 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.15 | 0.16 | 0.18 | 0.16 | 0.41 | 0.26 | 0.28 | 0.23 | 0.21 | 0.24 |
Cash ROIC |
(12.85%) | (12.47%) | (12.17%) | (8.12%) | (6.94%) | (18.77%) | (9.28%) | 1.09% | (4.46%) | (10.68%) |
Accounts Receivable Turnover |
7.72 | 9.03 | 8.16 | 7.38 | 5.67 | 6.58 | 6.49 | 6.72 | 7.82 | 7.59 |
Accounts Payable Turnover |
12.53 | 14.19 | 10.57 | 9.88 | 7.25 | 7.45 | 7.71 | 7.55 | 9.30 | 10.64 |
Inventory Turnover |
2.86 | 3.80 | 3.51 | 3.54 | 3.06 | 3.58 | 3.46 | 3.20 | 3.62 | 3.44 |
Average Days of Payables |
25.41 | 34.78 | 38.46 | 38.37 | 52.02 | 57.00 | 45.72 | 45.47 | 34.91 | 31.23 |
Days of Inventory on Hand |
122.66 | 111.76 | 109.72 | 104.95 | 105.26 | 120.92 | 106.92 | 108.15 | 98.07 | 107.11 |
Average Receivables |
17.82 | 22.63 | 28.70 | 34.11 | 34.87 | 37.48 | 43.02 | 38.55 | 34.86 | 32.82 |
Average Payables |
8.08 | 10.88 | 16.61 | 19.23 | 20.64 | 25.47 | 28.64 | 26.10 | 22.10 | 18.04 |
Average Inventory |
35.44 | 40.65 | 50.02 | 53.69 | 48.86 | 52.99 | 63.75 | 61.52 | 56.80 | 55.78 |
Average Assets |
122.97 | 150.33 | 178.85 | 230.96 | 278.10 | 270.93 | 263.93 | 256.78 | 243.67 | 225.99 |
Average Common Equity |
80.94 | 84.70 | 91.90 | 101.15 | 104.87 | 109.45 | 120.61 | 129.55 | 126.59 | 122.67 |
Columns are period end dates